Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 6.54M | C$ 6.49M | C$ 6.52M | C$ 6.51M | C$ 6.33M |
Gross Profit | C$ 4.74M | C$ 4.70M | C$ 4.69M | C$ 4.98M | C$ 4.76M |
EBIT | C$ -2.41M | C$ -2.01M | C$ -3.15M | C$ -1.91M | C$ -1.95M |
EBITDA | C$ 66.00K | C$ 539.00K | C$ -683.00K | C$ 574.00K | - |
Net Income Common Stockholders | C$ -3.56M | C$ -3.09M | C$ -3.99M | C$ -2.55M | C$ -2.41M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 4.64M | C$ 3.15M | C$ 5.07M | C$ 3.23M | C$ 7.38M |
Total Assets | C$ 53.50M | C$ 52.89M | C$ 55.06M | C$ 51.91M | C$ 55.38M |
Total Debt | C$ 31.93M | C$ 28.39M | C$ 27.49M | C$ 19.94M | C$ 20.50M |
Net Debt | C$ 27.30M | C$ 25.24M | C$ 22.42M | C$ 16.71M | C$ 13.12M |
Total Liabilities | C$ 36.16M | C$ 32.33M | C$ 31.60M | C$ 24.65M | C$ 25.78M |
Stockholders Equity | C$ 17.33M | C$ 20.56M | C$ 23.46M | C$ 27.25M | C$ 29.60M |
Cash Flow | - | ||||
Free Cash Flow | C$ -237.00K | - | C$ -2.58M | C$ -2.77M | C$ -495.00K |
Operating Cash Flow | C$ 1.15M | - | C$ -1.21M | C$ -193.00K | C$ 1.04M |
Investing Cash Flow | C$ -1.39M | - | C$ -455.00K | C$ -2.57M | C$ -1.70M |
Financing Cash Flow | C$ 1.72M | - | C$ 4.73M | C$ -1.68M | C$ 5.10M |