Jan 24 | Oct 23 | Jul 23 | Apr 23 | Jan 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 11.95M | C$ 13.70M | C$ 10.98M | C$ 10.31M | C$ 11.67M |
Gross Profit | C$ 1.50M | C$ 1.98M | C$ 1.38M | C$ 1.25M | C$ 2.23M |
EBIT | C$ 222.00K | C$ 540.00K | C$ 30.00K | C$ -32.00K | C$ 592.00K |
EBITDA | C$ 1.21M | C$ 1.55M | C$ 1.01M | C$ 962.00K | C$ 1.57M |
Net Income Common Stockholders | C$ 102.00K | C$ 311.00K | C$ 80.00K | C$ 55.00K | C$ 483.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 5.54M | C$ 7.70M | C$ 12.14M | C$ 13.54M | C$ 13.07M |
Total Assets | C$ 61.56M | C$ 64.21M | C$ 62.79M | C$ 62.45M | C$ 62.69M |
Total Debt | C$ 1.50M | C$ 0.00 | C$ 0.00 | C$ 7.37M | C$ 9.68M |
Net Debt | C$ -4.05M | C$ -7.70M | C$ -12.14M | C$ -6.17M | C$ -3.39M |
Total Liabilities | C$ 15.90M | C$ 18.39M | C$ 16.88M | C$ 16.58M | C$ 16.72M |
Stockholders Equity | C$ 45.65M | C$ 45.82M | C$ 45.91M | C$ 45.87M | C$ 45.97M |
Cash Flow | - | ||||
Free Cash Flow | C$ -1.53M | C$ -3.65M | C$ -1.01M | C$ 979.00K | C$ 3.54M |
Operating Cash Flow | C$ -1.50M | C$ -2.39M | C$ 1.14M | C$ 1.49M | C$ 3.90M |
Investing Cash Flow | C$ -37.00K | C$ -1.25M | C$ -2.14M | C$ -512.00K | C$ -353.00K |
Financing Cash Flow | C$ -617.00K | C$ -795.00K | C$ -395.00K | C$ -505.00K | C$ -1.76M |