OverActive Media Corp (OAM) AI Stock Analysis

• Market Cap: C$30.98M
• Dividend Yield: N/A
• Average Volume (3M): 20.20K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.01
• Revenue Growth: 46.80%
• EPS Growth: -82.67%
• Country: CA
• Employees: 92
• Sector: Services
• Sector Strength: N/A
• Industry: Entertainment
• EPS (TTM): -0.02
• Shares Outstanding: 126,441,640
• 10 Day Avg. Volume: 9,645
• 30 Day Avg. Volume: 20,200
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Hold
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 47 Neutral
• Price Target: C$0.50 ▲(108.33% Upside)

OverActive Media Corp's overall score is driven by financial challenges and bearish technical indicators. However, positive developments from the earnings call, including revenue growth and strategic initiatives, provide some optimism for future performance.

OverActive Media Corp Business Overview & Revenue Model

Company Description

OverActive Media Corp (OAM) is a global esports and entertainment organization focused on building a leading, integrated company that delivers engaging experiences across the world of gaming and digital media. The company operates in the esports sector and is involved in the ownership and management of professional esports teams, including franchises in some of the most popular global leagues. OverActive Media is committed to developing unique content and experiences for fans, while also leveraging its expertise to drive fan engagement across various digital platforms.

How the Company Makes Money

OverActive Media Corp makes money through multiple revenue streams, primarily stemming from its ownership and management of professional esports teams and franchises. These revenue sources include media rights deals, sponsorships, and advertising, which are critical for monetizing the viewership and fan base associated with its teams. The company also earns income from merchandise sales, live event hosting, and ticket sales for esports events. Additionally, OverActive Media benefits from strategic partnerships and collaborations with brands looking to reach the highly engaged esports audience, which further enhances its commercial opportunities and financial performance.

OverActive Media Corp Financial Statement Overview

Summary

OverActive Media Corp faces significant financial challenges, with negative profit margins and cash flow issues. Despite a strong equity base and manageable debt levels, the company's inability to convert revenue growth into profitability poses risks. Strategic financial management is essential to improve its cash flow and profitability in the long run.

Income Statement

OverActive Media Corp shows a concerning financial trajectory with negative gross profit margins and fluctuating net income. The TTM data indicates a slight improvement in net income, but overall profitability remains a challenge. Revenue growth is evident year-over-year, but it's not translating into profitability, as EBIT margins remain negative.

Balance Sheet

The company has a strong equity base with a relatively low debt-to-equity ratio, indicating limited reliance on debt financing. However, a continuous decline in total assets and stockholders' equity over recent years could be indicative of financial strain. The equity ratio remains healthy, suggesting some stability in asset financing.

Cash Flow

Cash flow analysis reveals persistent negative free cash flow, indicating challenges in generating cash from operations. Although operating cash flow has improved slightly in the TTM period, the company still struggles to cover its capital expenditures, impacting its financial flexibility.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	30.10M	27.01M	15.70M	14.16M	14.20M	8.38M
Gross Profit	4.20M	-4.23M	-3.37M	-10.16M	14.20M	8.38M
EBITDA	-5.23M	4.16M	-5.79M	-36.35M	-13.54M	17.61M
Net Income	-9.30M	-629.00K	-12.52M	-36.92M	-19.40M	-6.26M
Balance Sheet
Total Assets	71.94M	72.87M	69.48M	87.64M	135.46M	115.29M
Cash, Cash Equivalents and Short-Term Investments	5.07M	6.85M	13.93M	13.56M	29.58M	5.58M
Total Debt	3.67M	4.06M	22.56M	1.88M	2.56M	4.01M
Total Liabilities	23.06M	21.27M	34.10M	40.18M	53.54M	54.01M
Stockholders Equity	48.88M	51.60M	35.37M	47.46M	81.92M	61.28M
Cash Flow
Free Cash Flow	-1.35M	-8.69M	-5.56M	-12.88M	-12.34M	-5.50M
Operating Cash Flow	-337.00K	-7.66M	-5.38M	-11.51M	-10.77M	-4.46M
Investing Cash Flow	-878.00K	3.34M	6.89M	-1.69M	-1.11M	-4.31M
Financing Cash Flow	-2.46M	-2.27M	-1.66M	-3.11M	35.69M	4.22M

OverActive Media Corp Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 0.24
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Positive
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:OAM, the sentiment is Negative. The current price of 0.24 is below the 20-day moving average (MA) of 0.28, below the 50-day MA of 0.32, and below the 200-day MA of 0.29, indicating a bearish trend. The MACD of -0.02 indicates Positive momentum. The RSI at 25.80 is Positive, neither overbought nor oversold. The STOCH value of 4.50 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for TSE:OAM.

OverActive Media Corp Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
TBRD	77 Outperform	C$46.16M	8.74	8.74%	―	12.31%	165.69%
Sector *	55 Neutral	$13.29B	17.42	10.03%	0.93%	7.13%	-12.93%
OAM	47 Neutral	C$30.98M	-3.32	-18.02%	―	46.80%	-82.67%
ESE	46 Neutral	$13.23M	-3.11	―	―	―	―
BAMI	40 Neutral	C$185.60M	-0.25	-38.53%	―	-59.51%	-545.36%
EGLX	39 Underperform	$9.55M	-0.07	-186.28%	―	-56.63%	-25.99%

OverActive Media Corp Corporate Events

OverActive Media Extends Partnership with Bell Canada Through 2027

OverActive Media Corp. has extended its partnership with Bell Canada for two more years, continuing Bell’s exclusive telecom sponsorship in Canada until 2027. This renewal allows OverActive to leverage Bell’s technology to enhance its competitive performance and fan engagement, strengthening its Canadian operations and supporting its global strategy.

The most recent analyst rating on (TSE:OAM) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on OverActive Media Corp stock, see the TSE:OAM Stock Forecast page.

OverActive Media Rebrands to Toronto KOI, Uniting Global Esports Identity

OverActive Media Corp announced the rebranding of its Call of Duty franchise from Toronto Ultra to Toronto KOI, uniting its North American and European operations under the globally recognized KOI brand. This strategic move aims to enhance global visibility, deepen partner integration, and connect fans across regions, leveraging KOI’s strong audience engagement to drive growth. The rebrand includes a new digital presence, merchandise, and in-game content, positioning OverActive Media to benefit fans, players, partners, and the broader esports ecosystem.

The most recent analyst rating on (TSE:OAM) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on OverActive Media Corp stock, see the TSE:OAM Stock Forecast page.

OverActive Media Upsizes Debt Financing to Bolster Operations

OverActive Media Corp. announced an upsized debt financing, increasing its borrowing by an additional C$1,000,000 from an entity controlled by the Kimel family, totaling C$2,000,000. This financing move, which involves issuing 660,000 common share purchase warrants, is intended to support the company’s general working capital needs. The transaction is subject to definitive agreements and TSX Venture Exchange acceptance, and it constitutes a related party transaction under Multilateral Instrument 61-101. The move is expected to bolster OverActive’s financial flexibility, potentially impacting its operational capabilities and market positioning.

The most recent analyst rating on (TSE:OAM) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on OverActive Media Corp stock, see the TSE:OAM Stock Forecast page.

OverActive Media Secures C$1 Million Loan to Boost Growth

OverActive Media Corp. announced a debt financing plan involving a C$1,000,000 loan from its Chairman, Sheldon Pollack. The loan, secured by accounts receivable, will support the company’s growth strategy for its ActiveVoices platform, aiming to scale it into a global technology platform. This financing is part of OverActive’s broader goal to build a profitable, asset-backed digital media company.

The most recent analyst rating on (TSE:OAM) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on OverActive Media Corp stock, see the TSE:OAM Stock Forecast page.

OverActive Media’s Q2 2025 Earnings Call Highlights

OverActive Media’s Q2 2025 earnings call painted a picture of optimism, with the company reporting substantial revenue growth and the successful execution of strategic initiatives. Despite facing challenges in gross margin and adjusted EBITDA loss, the sentiment remained positive, bolstered by strong cost control measures and promising future prospects through new launches and partnerships.

OverActive Media Reports Strong Q2 Growth and Launches New AI Platform

OverActive Media Corp reported a 26% increase in revenue for Q2 2025, driven by strong performance in events and agencies, alongside a 14% reduction in operating expenses. The company launched ActiveVoices, an AI-powered SaaS platform, aiming to capture a significant share of the global creator economy, positioning itself for profitability in the latter half of 2025.

The most recent analyst rating on (TSE:OAM) stock is a Hold with a C$0.50 price target. To see the full list of analyst forecasts on OverActive Media Corp stock, see the TSE:OAM Stock Forecast page.

OverActive Media to Announce Q2 2025 Financial Results

OverActive Media Corp. announced it will report its second quarter 2025 financial results on August 20, 2025, followed by a conference call on August 21, 2025, hosted by CEO Adam Adamou. This announcement is significant for stakeholders as it provides insights into the company’s financial health and strategic direction in the competitive esports and digital media industry.

OverActive Media Launches AI-Powered Localization Platform ActiveVoices

OverActive Media Corp has launched ActiveVoices, an AI-powered SaaS platform designed to help esports teams, streamers, and content creators connect with global audiences through instant translation and authentic dubbing. This platform, announced at the China Esports Conference 2025, supports over a dozen languages and aims to expand creators’ global reach without additional production costs. ActiveVoices is set to become a strategic growth engine for OverActive, combining high-margin SaaS revenue with its distribution and creator network to build scalable digital infrastructure. This move marks a pivotal step in OverActive’s evolution into a global media and technology platform, leveraging its extensive digital reach and fan community to transform audience scale into sustainable value.