Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.84M | $ 5.86M | $ 5.48M | $ 5.89M | $ 5.66M |
Gross Profit | $ 986.45K | $ 974.02K | $ 526.01K | $ 273.29K | $ 621.66K |
EBIT | $ -414.00K | $ -822.31K | $ -1.24M | $ -1.30M | $ -1.26M |
EBITDA | $ -88.58K | $ -527.78K | $ -969.22K | $ -1.03M | $ -1.02M |
Net Income Common Stockholders | $ -472.00K | $ -868.65K | $ -1.26M | $ -1.34M | $ -1.28M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.29M | $ 1.40M | $ 2.08M | $ 1.24M | $ 1.99M |
Total Assets | $ 12.55M | $ 12.03M | $ 11.95M | $ 11.21M | $ 12.33M |
Total Debt | $ 3.75M | $ 2.04M | $ 1.79M | $ 2.02M | $ 2.05M |
Net Debt | $ 1.47M | $ 648.22K | $ -281.82K | $ 775.84K | $ 55.91K |
Total Liabilities | $ 6.12M | $ 5.23M | $ 5.46M | $ 5.60M | $ 5.72M |
Stockholders Equity | $ 6.43M | $ 6.81M | $ 6.50M | $ 5.62M | $ 6.61M |
Cash Flow | - | ||||
Free Cash Flow | $ -181.27K | $ -1.44M | $ -885.89K | $ -548.79K | $ -4.22M |
Operating Cash Flow | $ -40.59K | $ -1.53M | $ -936.59K | $ -256.04K | $ -2.76M |
Investing Cash Flow | $ -140.69K | $ 87.04K | $ 50.70K | $ -296.95K | $ -1.46M |
Financing Cash Flow | $ 1.07M | $ 763.98K | $ 1.72M | $ -194.97K | $ -613.15K |