| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | -660.00 | 0.00 | 0.00 | 3.52M | 851.36K | 816.78K | 
| Gross Profit | -280.58K | -716.76K | -102.00K | 3.10M | -945.00K | -519.00K | 
| EBITDA | -322.90K | -950.00K | -260.00K | -3.39M | -6.49M | -4.82M | 
| Net Income | -620.64K | -945.00K | -1.00M | -5.51M | -11.49M | -6.12M | 
Balance Sheet  | ||||||
| Total Assets | 195.82K | 444.85K | 1.14M | 2.95M | 8.23M | 16.57M | 
| Cash, Cash Equivalents and Short-Term Investments | 74.99K | 14.78K | 201.28K | 429.04K | 784.79K | 5.51M | 
| Total Debt | 50.00K | 82.92K | 173.62K | 410.78K | 491.50K | 880.97K | 
| Total Liabilities | 1.48M | 1.45M | 1.20M | 2.45M | 6.11M | 2.13M | 
| Stockholders Equity | -1.29M | -1.00M | -57.37K | 491.51K | 2.13M | 13.31M | 
Cash Flow  | ||||||
| Free Cash Flow | -103.48K | -218.33K | -1.20M | -3.69M | -4.13M | -2.48M | 
| Operating Cash Flow | -103.48K | -218.33K | -1.20M | -3.27M | -3.65M | -2.05M | 
| Investing Cash Flow | 175.65K | 106.65K | 1.24M | -381.38K | -422.69K | -299.69K | 
| Financing Cash Flow | -58.86K | -74.82K | -271.82K | 3.36M | -589.35K | 7.18M |