| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.75M | 6.84M | 4.63M | 6.79M | 8.65M | 18.45M |
| Gross Profit | 7.75M | 4.14M | 3.37M | 4.83M | 5.58M | 8.55M |
| EBITDA | 292.06M | 334.79M | 62.36M | -35.03M | 32.28M | -85.20M |
| Net Income | 289.33M | 320.50M | 59.11M | -38.81M | 28.99M | -97.07M |
Balance Sheet | ||||||
| Total Assets | 603.37M | 627.32M | 297.26M | 309.74M | 374.22M | 358.19M |
| Cash, Cash Equivalents and Short-Term Investments | 195.29M | 155.65M | 102.88M | 122.03M | 47.18M | 93.85M |
| Total Debt | 1.84M | 1.95M | 12.63M | 20.93M | 8.67M | 9.21M |
| Total Liabilities | 10.22M | 26.81M | 18.90M | 28.36M | 23.82M | 25.30M |
| Stockholders Equity | 598.41M | 605.58M | 283.69M | 290.15M | 354.14M | 335.29M |
Cash Flow | ||||||
| Free Cash Flow | -7.98M | -10.86M | -14.44M | -15.03M | -21.44M | -11.54M |
| Operating Cash Flow | -548.00K | -10.84M | -14.44M | -15.03M | -20.91M | -10.67M |
| Investing Cash Flow | 130.28M | 128.83M | 79.31M | 12.94M | -20.39M | 51.55M |
| Financing Cash Flow | -2.31M | -6.51M | -59.22M | -18.95M | -5.18M | -69.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | C$335.08M | 1.16 | 59.17% | ― | 108.41% | 283.23% | |
52 Neutral | C$470.36M | -111.05 | -21.58% | ― | ― | 40.72% | |
43 Neutral | C$273.48M | -18.98 | -6.72% | ― | ― | -159.38% | |
41 Neutral | C$220.52M | -6.82 | -85.18% | ― | ― | -147.70% |