Aug 23 | May 23 | Feb 23 | Nov 22 | May 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 26.15M | C$ 26.16M | C$ 39.94M | C$ 23.91M | C$ 41.87M |
Gross Profit | C$ -14.70M | C$ 24.97M | C$ 9.54M | C$ 2.76M | C$ 9.53M |
EBIT | C$ -7.05M | C$ 2.43M | C$ 4.94M | C$ -5.34M | C$ 1.65M |
EBITDA | C$ -6.13M | C$ 3.24M | C$ 5.75M | C$ -4.68M | C$ 2.28M |
Net Income Common Stockholders | C$ -6.50M | C$ 1.47M | C$ 3.50M | C$ -3.94M | C$ 1.36M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 22.05M | C$ 13.30M | C$ 8.82M | C$ 22.74M | C$ 28.10M |
Total Assets | C$ 84.64M | C$ 84.64M | C$ 63.18M | C$ 78.14M | C$ 90.93M |
Total Debt | C$ 21.80M | C$ 21.99M | C$ 5.24M | C$ 5.77M | C$ 9.20M |
Net Debt | C$ -254.00K | C$ 8.69M | C$ -3.58M | C$ -16.97M | C$ -18.91M |
Total Liabilities | C$ 56.92M | C$ 53.26M | C$ 33.31M | C$ 46.16M | C$ 59.23M |
Stockholders Equity | C$ 27.72M | C$ 31.39M | C$ 29.87M | C$ 31.98M | C$ 31.70M |
Cash Flow | - | ||||
Free Cash Flow | C$ 6.65M | C$ 5.12M | C$ -12.51M | C$ -10.65M | C$ 11.07M |
Operating Cash Flow | C$ 6.61M | C$ 5.26M | C$ -12.49M | C$ -10.61M | C$ 11.24M |
Investing Cash Flow | C$ -227.00K | C$ -156.00K | C$ -997.00K | C$ -2.22M | C$ -275.00K |
Financing Cash Flow | C$ 2.43M | C$ -531.00K | C$ -616.00K | C$ -615.00K | C$ 2.13M |