| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.58B | 1.57B | 1.86B | 1.50B | 880.25M | 705.44M |
| Gross Profit | 140.38M | 110.49M | 268.13M | 154.61M | -18.62M | -101.14M |
| EBITDA | 205.66M | 177.35M | 352.93M | 193.06M | 44.06M | 107.68M |
| Net Income | 9.86M | 10.38M | 190.67M | 11.68M | -82.81M | -324.24M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.23B | 1.13B | 995.75M | 892.96M | 912.46M |
| Cash, Cash Equivalents and Short-Term Investments | 51.76M | 44.05M | 34.14M | 8.50M | -20.56M | 29.83M |
| Total Debt | 373.08M | 344.39M | 275.20M | 354.91M | 410.39M | 346.60M |
| Total Liabilities | 623.36M | 581.51M | 510.29M | 572.78M | 564.12M | 502.23M |
| Stockholders Equity | 655.81M | 653.33M | 615.90M | 422.97M | 328.84M | 410.23M |
Cash Flow | ||||||
| Free Cash Flow | 40.37M | -58.95M | 113.00M | 27.72M | -78.77M | -21.67M |
| Operating Cash Flow | 186.31M | 127.18M | 281.63M | 107.53M | -15.34M | 24.52M |
| Investing Cash Flow | -144.25M | -169.65M | -144.77M | -74.33M | -61.29M | -42.52M |
| Financing Cash Flow | -21.39M | 43.94M | -84.13M | -33.53M | 45.85M | 8.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $2.07B | 11.80 | 23.31% | 1.64% | 8.36% | 2.09% | |
| ― | C$521.72M | 8.11 | 11.66% | 2.77% | 14.74% | 62.76% | |
| ― | C$2.13B | 12.02 | 12.21% | 0.85% | -0.41% | ― | |
| ― | $1.24B | 10.71 | 18.06% | 3.81% | 9.24% | 6.35% | |
| ― | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | C$398.62M | -19.56 | -5.02% | ― | -6.25% | -129.86% | |
| ― | C$273.99M | 27.79 | 1.53% | ― | -4.63% | -92.13% |
Calfrac Well Services reported a strong second quarter in 2025, with a 39% increase in Adjusted EBITDA to $77 million, driven by improved performance in North America and Argentina. The company amended its credit facility to include a $120 million term loan, enhancing financial flexibility. Despite a decrease in North American activity, Calfrac’s modernization efforts and strategic focus on Argentina’s market are expected to sustain robust cash flow and support debt reduction.
The most recent analyst rating on (TSE:CFW) stock is a Hold with a C$5.00 price target. To see the full list of analyst forecasts on Calfrac Well Services stock, see the TSE:CFW Stock Forecast page.