Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -66.00K | C$ -17.00K | C$ -59.00K | C$ -411.00K |
Operating Income | C$ -3.47M | C$ -2.82M | C$ -1.27M | C$ -2.46M | C$ -3.18M |
EBITDA | C$ 820.00K | C$ -3.18M | C$ -723.00K | C$ -2.70M | C$ -89.43M |
Net Income | C$ 1.16M | C$ -3.19M | C$ -725.00K | C$ 8.48M | C$ -59.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.24M | C$ 9.78M | C$ 9.09M | C$ 35.08M | C$ 26.41M |
Total Assets | C$ 14.87M | C$ 11.36M | C$ 10.60M | C$ 60.71M | C$ 56.23M |
Total Debt | C$ 22.00K | C$ 18.00K | C$ 18.00K | C$ 4.00K | C$ 20.00K |
Net Debt | C$ -7.22M | C$ -9.76M | C$ -9.07M | C$ -35.08M | C$ -26.39M |
Total Liabilities | C$ 7.03M | C$ 6.41M | C$ 5.47M | C$ 5.35M | C$ 5.94M |
Stockholders' Equity | C$ 7.84M | C$ 4.95M | C$ 6.92M | C$ 60.95M | C$ 55.77M |
Cash Flow | |||||
Free Cash Flow | C$ -4.03M | C$ -2.01M | C$ -617.00K | C$ 10.66M | C$ 5.08M |
Operating Cash Flow | C$ -2.69M | C$ -2.01M | C$ -617.00K | C$ 10.66M | C$ 5.17M |
Investing Cash Flow | C$ -1.34M | C$ -1.60M | C$ -35.08M | C$ -156.00K | C$ -923.00K |
Financing Cash Flow | C$ 1.12M | C$ 4.60M | C$ 9.31M | C$ -1.73M | C$ -1.73M |