| Breakdown | TTM | Jun 2025 | Dec 2023 | Dec 2022 | Jun 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 20.20M | 40.59M | 8.93M | 0.00 |
| Gross Profit | -188.98K | -31.52K | -12.10M | -1.24M | 3.29M | -122.00K |
| EBITDA | 1.71M | 35.35M | -25.53M | -13.23M | -797.00K | -7.08M |
| Net Income | 26.77M | 23.91M | -31.76M | -18.56M | -2.61M | -7.45M |
Balance Sheet | ||||||
| Total Assets | 17.31M | 16.36M | 37.32M | 35.88M | 48.58M | 2.94M |
| Cash, Cash Equivalents and Short-Term Investments | 12.07M | 11.54M | 6.59M | 1.06M | 12.75M | 1.05M |
| Total Debt | 4.37M | 4.15M | 6.87M | 2.44M | 5.16M | 888.74K |
| Total Liabilities | 9.46M | 9.65M | 78.02M | 51.67M | 46.45M | 3.91M |
| Stockholders Equity | 7.85M | 6.71M | -55.28M | -15.75M | 2.15M | -975.62K |
Cash Flow | ||||||
| Free Cash Flow | -7.59M | -5.50M | -5.14M | -7.58M | -11.76M | -4.40M |
| Operating Cash Flow | -5.39M | -4.29M | -4.45M | -486.62K | -10.93M | -4.25M |
| Investing Cash Flow | -2.48M | -3.24M | -830.10K | -7.06M | 18.18M | -149.33K |
| Financing Cash Flow | 19.33M | 18.63M | 5.39M | -1.71M | 4.74M | 4.90M |