Nov 23 | Nov 22 | Nov 21 | Nov 20 | Nov 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -756.00 | $ -365.00 |
Operating Income | $ -166.38K | $ -217.76K | $ -668.46K | $ -463.11K | $ -420.57K |
EBITDA | $ -579.18K | $ -276.29K | $ 92.31K | $ -1.12M | $ -409.13K |
Net Income | $ -581.85K | $ -280.32K | $ -22.78K | $ -1.23M | $ -436.58K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 200.79K | $ 720.93K | $ 137.85K | $ 211.29K | $ 368.44K |
Total Debt | $ 0.00 | $ 0.00 | $ 150.00K | $ 1.21M | $ 326.50K |
Net Debt | $ -160.55K | $ -682.26K | $ 93.22K | $ 1.02M | $ 147.81K |
Total Liabilities | $ 306.07K | $ 244.34K | $ 764.38K | $ 1.71M | $ 1.48M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -189.40K | $ -541.45K | $ -288.27K | $ -397.75K | $ -311.70K |
Operating Cash Flow | $ -189.40K | $ -541.45K | $ -288.27K | $ -397.75K | $ -311.70K |
Investing Cash Flow | |||||
Financing Cash Flow |