Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 11.55M | C$ 12.70M | C$ 20.90M | C$ 10.55M | C$ 11.94M |
Gross Profit | C$ 3.46M | C$ 3.80M | C$ 13.41M | C$ 416.00K | C$ 3.50M |
EBIT | C$ 323.00K | C$ 132.00K | C$ 10.42M | C$ -5.01M | C$ -1.10M |
EBITDA | C$ 2.39M | C$ -44.00K | C$ 11.63M | C$ -3.74M | C$ 2.00K |
Net Income Common Stockholders | C$ -227.00K | C$ -340.00K | C$ 10.20M | C$ -4.19M | C$ -1.05M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 1.59M | C$ 1.06M | C$ 1.11M | C$ 612.00K | C$ 1.16M |
Total Assets | C$ 51.82M | C$ 52.73M | C$ 52.77M | C$ 51.63M | C$ 56.11M |
Total Debt | C$ 18.61M | C$ 19.50M | C$ 18.93M | C$ 17.52M | C$ 15.21M |
Net Debt | C$ 17.02M | C$ 18.44M | C$ 17.83M | C$ 16.91M | C$ 14.04M |
Total Liabilities | C$ 27.22M | C$ 27.97M | C$ 27.97M | C$ 26.42M | C$ 27.32M |
Stockholders Equity | C$ 24.60M | C$ 24.76M | C$ 24.80M | C$ 25.20M | C$ 28.80M |
Cash Flow | - | ||||
Free Cash Flow | C$ 325.00K | C$ 750.00K | C$ -1.18M | C$ -3.01M | C$ 3.38M |
Operating Cash Flow | C$ -280.00K | C$ 1.07M | C$ -1.50M | C$ -3.01M | C$ 4.16M |
Investing Cash Flow | C$ 605.00K | C$ -323.00K | C$ 318.00K | C$ 0.00 | C$ -503.00K |
Financing Cash Flow | C$ 698.00K | C$ -1.29M | C$ 1.68M | C$ 2.46M | C$ -2.49M |