Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
14.88B | 14.56B | 14.20B | 12.73B | 10.62B | Gross Profit |
5.40B | 5.23B | 4.97B | 4.48B | 3.76B | EBIT |
1.47B | 1.48B | 1.43B | 1.31B | 996.93M | EBITDA |
1.91B | 1.87B | 1.78B | 1.58B | 1.21B | Net Income Common Stockholders |
1.10B | 1.11B | 1.09B | 997.11M | 748.96M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
251.49M | 397.07M | 202.50M | 878.03M | 1.34B | Total Assets |
9.81B | 9.19B | 8.49B | 7.77B | 7.05B | Total Debt |
5.42B | 5.04B | 4.27B | 3.92B | 3.54B | Net Debt |
5.17B | 4.64B | 4.07B | 3.04B | 2.20B | Total Liabilities |
7.54B | 7.04B | 6.45B | 5.76B | 5.13B | Stockholders Equity |
2.27B | 2.15B | 2.04B | 2.00B | 1.92B |
Cash Flow | Free Cash Flow | |||
636.79M | 580.15M | 583.61M | 510.29M | 1.10B | Operating Cash Flow |
1.42B | 1.33B | 1.36B | 1.14B | 1.39B | Investing Cash Flow |
-643.92M | -653.07M | -1.09B | -627.34M | -292.21M | Financing Cash Flow |
-922.50M | -486.39M | -938.78M | -975.11M | 155.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $14.92B | 13.50 | 40.08% | 2.36% | 3.53% | 13.86% | |
75 Outperform | $15.79B | 42.44 | 101.78% | ― | 6.40% | 891.13% | |
74 Outperform | $16.70B | 19.76 | 19.19% | 3.43% | 1.99% | -32.18% | |
73 Outperform | $27.12B | 25.48 | 49.62% | 1.73% | 2.07% | -2.13% | |
70 Outperform | $62.84B | 25.32 | -14.95% | ― | 4.72% | 4.69% | |
61 Neutral | $6.69B | 11.69 | 3.01% | 3.94% | 2.60% | -21.51% | |
59 Neutral | $14.12B | 15.81 | 31.63% | 5.47% | -4.43% | -24.58% |