| Breakdown | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | ― | ― | ― | ― | ― |
| Gross Profit | -264.86K | -375.33K | -11.81K | -1.70K | -194.96K |
| EBITDA | -1.95M | -1.49M | -939.62K | -1.75M | -331.73K |
| Net Income | -2.25M | -1.72M | -1.07M | -1.99M | -432.94K |
Balance Sheet | |||||
| Total Assets | 1.97M | 1.76M | 169.76K | 100.00K | 10.00K |
| Cash, Cash Equivalents and Short-Term Investments | ― | ― | ― | ― | ― |
| Total Debt | 2.17M | 1.21M | 1.43M | 1.37M | 163.18K |
| Total Liabilities | 4.72M | 3.10M | 2.78M | 2.32M | 567.42K |
| Stockholders Equity | ― | ― | ― | ― | ― |
Cash Flow | |||||
| Free Cash Flow | -1.05M | -2.85M | -356.89K | -139.39K | -151.76K |
| Operating Cash Flow | -683.84K | -1.46M | -356.89K | -109.39K | -151.76K |
| Investing Cash Flow | ― | ― | ― | ― | ― |
| Financing Cash Flow | ― | ― | ― | ― | ― |