Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -264.86K | $ -375.33K | $ -11.81K | $ -1.70K | $ -194.96K |
Operating Income | $ -2.01M | $ -1.67M | $ -906.31K | $ -1.73M | $ -778.57K |
EBITDA | $ -1.95M | $ -1.49M | $ -939.62K | $ -1.75M | $ -331.73K |
Net Income | $ -2.25M | $ -1.72M | $ -1.07M | $ -1.99M | $ -432.94K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.97M | $ 1.76M | $ 169.76K | $ 100.00K | $ 10.00K |
Total Debt | $ 2.17M | $ 1.21M | $ 1.43M | $ 1.37M | $ 163.18K |
Net Debt | $ 2.16M | $ 1.11M | $ 1.43M | $ 1.37M | $ 163.18K |
Total Liabilities | $ 4.72M | $ 3.10M | $ 2.78M | $ 2.32M | $ 567.42K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.05M | $ -2.85M | $ -356.89K | $ -139.39K | $ -151.76K |
Operating Cash Flow | $ -683.84K | $ -1.46M | $ -356.89K | $ -109.39K | $ -151.76K |
Investing Cash Flow | |||||
Financing Cash Flow |