Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.29B | 16.63B | 15.62B | 21.68B | 17.44B | 8.27B |
Gross Profit | 3.60B | 3.33B | 2.54B | 2.79B | 2.09B | 1.52B |
EBITDA | 4.50B | 4.14B | 3.97B | 3.21B | 1.70B | -313.10M |
Net Income | 1.52B | 1.27B | 828.20M | 1.14B | 71.20M | -1.55B |
Balance Sheet | ||||||
Total Assets | 23.51B | 22.73B | 20.67B | 19.56B | 15.21B | 15.88B |
Cash, Cash Equivalents and Short-Term Investments | 113.10M | 157.30M | 141.70M | 219.00M | 158.50M | 242.80M |
Total Debt | 16.85B | 14.27B | 13.01B | 11.56B | 6.63B | 7.80B |
Total Liabilities | 20.80B | 18.32B | 16.06B | 14.58B | 10.03B | 9.97B |
Stockholders Equity | 2.59B | 2.59B | 2.74B | 2.67B | 2.01B | 2.65B |
Cash Flow | ||||||
Free Cash Flow | 427.50M | 683.90M | 826.20M | 1.05B | 1.80B | 792.90M |
Operating Cash Flow | 3.68B | 3.65B | 3.21B | 2.38B | 2.30B | 1.74B |
Investing Cash Flow | -3.36B | -3.02B | -2.40B | -4.15B | -473.20M | -738.10M |
Financing Cash Flow | -374.10M | -612.80M | -888.10M | 1.83B | -1.91B | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $52.26B | 12.17 | 31.19% | 7.46% | 4.67% | 2.07% | |
74 Outperform | $68.49B | 11.82 | 20.20% | 6.77% | -0.55% | 2.14% | |
73 Outperform | $46.53B | 14.40 | 14.17% | 5.52% | 47.00% | 11.86% | |
73 Outperform | $2.43B | 15.41 | 401.61% | 9.74% | -12.08% | 1.44% | |
69 Neutral | $37.48B | 24.59 | 60.30% | 2.01% | 5.88% | 46.35% | |
69 Neutral | $52.40B | 13.90 | 57.39% | 0.84% | 11.20% | -8.80% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |