| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.57B | € 1.66B | € 1.31B | € 1.05B | € 522.06M |
| Gross Profit | € 594.34M | € 527.80M | € 425.55M | € 477.72M | € 224.83M |
| Operating Income | € 316.59M | € 343.15M | € 397.99M | € 279.45M | € 207.35M |
| EBITDA | € 489.59M | € 615.52M | € 588.44M | € 379.05M | € 283.59M |
| Net Income | € 54.37M | € 182.99M | € 230.88M | € 122.20M | € 44.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 560.96M | € 417.92M | € 619.80M | € 303.48M | € 92.94M |
| Total Assets | € 5.02B | € 4.86B | € 4.75B | € 4.28B | € 3.44B |
| Total Debt | € 2.09B | € 2.15B | € 2.23B | € 1.37B | € 1.32B |
| Net Debt | € 1.55B | € 1.79B | € 1.69B | € 1.11B | € 1.23B |
| Total Liabilities | € 3.46B | € 3.24B | € 3.33B | € 3.05B | € 2.43B |
| Stockholders' Equity | € 1.54B | € 1.61B | € 1.41B | € 1.20B | € 995.70M |
| Cash Flow | |||||
| Free Cash Flow | € 126.29M | € 60.32M | € -148.41M | € 143.67M | € 215.69M |
| Operating Cash Flow | € 286.18M | € 315.88M | € 58.60M | € 278.38M | € 238.11M |
| Investing Cash Flow | € -132.86M | € -166.19M | € -32.66M | € -525.84M | € -445.47M |
| Financing Cash Flow | € -45.65M | € -326.03M | € 254.99M | € 412.58M | € -304.04M |