Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.11M | $ 1.53M | $ 1.47M | $ 2.77M | $ 1.58M |
Gross Profit | $ 670.67K | $ 839.09K | $ 808.93K | $ 1.70M | $ 941.24K |
EBIT | $ -1.22M | $ -1.16M | $ -900.78K | $ -88.59K | $ -1.19M |
EBITDA | $ -1.08M | $ -1.02M | $ -767.52K | $ 41.30K | $ -1.10M |
Net Income Common Stockholders | $ -1.31M | $ -1.60M | $ -812.07K | $ -88.59K | $ -1.19M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 2.34M | $ 0.00 | $ 1.57M | $ 2.98M |
Total Assets | $ 11.96M | $ 13.36M | $ 12.19M | $ 13.35M | $ 13.74M |
Total Debt | $ 3.04M | $ 3.06M | $ 784.97K | $ 811.29K | $ 837.16K |
Net Debt | $ 3.04M | $ 717.14K | $ 784.97K | $ -762.80K | $ -2.15M |
Total Liabilities | $ 4.88M | $ 5.00M | $ 2.71M | $ 2.96M | $ 3.27M |
Stockholders Equity | $ 7.08M | $ 8.36M | $ 9.48M | $ 10.38M | $ 10.47M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.18M | $ -1.36M | $ -163.39K | $ -895.21K | $ -1.40M |
Operating Cash Flow | $ -1.18M | $ -1.24M | $ -163.39K | $ -835.00K | $ -1.36M |
Investing Cash Flow | $ -94.84K | $ -122.39K | - | $ -60.21K | $ -34.09K |
Financing Cash Flow | $ 27.50K | $ 2.29M | - | - | - |