| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.78M | $ 8.82M | $ 10.07M | $ 12.83M | $ 12.59M |
| Gross Profit | $ 2.05M | $ 2.25M | $ 2.80M | $ 2.34M | $ 3.34M |
| Operating Income | $ -773.00K | $ -607.00K | $ -238.00K | $ -916.00K | $ 242.00K |
| EBITDA | $ -759.00K | $ -591.00K | $ -221.00K | $ -742.00K | $ 252.00K |
| Net Income | $ -778.00K | $ -860.00K | $ -366.00K | $ -525.00K | $ 143.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 347.00K | $ 462.00K | $ 837.00K | $ 1.07M | $ 1.70M |
| Total Assets | $ 3.38M | $ 3.82M | $ 4.62M | $ 5.52M | $ 5.34M |
| Total Debt | $ 296.00K | $ 369.00K | $ 45.00K | $ 139.00K | $ 260.00K |
| Net Debt | $ -51.00K | $ -93.00K | $ -792.00K | $ -933.00K | $ -1.44M |
| Total Liabilities | $ 1.18M | $ 837.00K | $ 823.00K | $ 1.42M | $ 775.00K |
| Stockholders' Equity | $ 2.21M | $ 2.99M | $ 3.79M | $ 4.10M | $ 4.57M |
| Cash Flow | |||||
| Free Cash Flow | $ -98.00K | $ -358.00K | $ -225.00K | $ -616.00K | $ 689.00K |
| Operating Cash Flow | $ -98.00K | $ -358.00K | $ -225.00K | $ -616.00K | $ 689.00K |
| Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 50.00K |
| Financing Cash Flow | $ -17.00K | $ -17.00K | $ -10.00K | $ -10.00K | $ -500.00K |