Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.90M | $ 8.45M | $ 6.27M | $ 6.49M | $ 11.98M |
Gross Profit | $ 4.53M | $ 4.20M | $ 3.24M | $ 2.89M | $ 4.98M |
Operating Income | $ -1.19M | $ -1.25M | $ -2.22M | $ -3.11M | $ -1.98M |
EBITDA | $ -1.12M | $ -1.20M | $ -340.36K | $ -3.05M | $ -1.92M |
Net Income | $ -1.19M | $ -1.29M | $ -412.79K | $ -3.15M | $ -1.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.15M | $ 3.24M | $ 2.36M | $ 3.01M | $ 3.30M |
Total Assets | $ 28.96M | $ 7.88M | $ 5.86M | $ 6.49M | $ 8.61M |
Total Debt | $ 412.69K | $ 508.03K | $ 1.06M | $ 2.01M | $ 1.61M |
Net Debt | $ -1.74M | $ -2.74M | $ -1.30M | $ -996.82K | $ -1.69M |
Total Liabilities | $ 25.57M | $ 3.28M | $ 4.95M | $ 6.88M | $ 4.16M |
Stockholders' Equity | $ 3.38M | $ 4.60M | $ 911.74K | $ -385.37K | $ 4.44M |
Cash Flow | |||||
Free Cash Flow | $ -1.07M | $ -3.69M | $ -1.70M | $ -844.79K | $ -1.88M |
Operating Cash Flow | $ -996.25K | $ -3.60M | $ -1.70M | $ -844.79K | $ -1.88M |
Investing Cash Flow | $ -75.25K | $ -86.25K | $ 0.00 | $ 0.00 | $ -5.32K |
Financing Cash Flow | $ -20.00K | $ 4.57M | $ 1.05M | $ 556.00K | $ 502.87K |