Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.39K | $ -12.33K | $ -16.37K | $ -20.11K | $ -25.56K |
Operating Income | $ -493.91K | $ -1.75M | $ -939.98K | $ -1.32M | $ -26.69M |
EBITDA | $ -492.52K | $ -1.73M | $ -923.61K | $ -1.37M | $ -24.23M |
Net Income | $ -387.04K | $ -1.29M | $ -2.44M | $ -2.41M | $ -23.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.00 | $ 32.00 | $ 296.13K | $ 43.24K | $ 317.55K |
Total Assets | $ 12.99K | $ 206.90K | $ 480.07K | $ 85.35K | $ 520.02K |
Total Debt | $ 791.44K | $ 801.03K | $ 761.35K | $ 430.04K | $ 177.55K |
Net Debt | $ 791.43K | $ 801.00K | $ 465.22K | $ 386.80K | $ -140.00K |
Total Liabilities | $ 3.32M | $ 3.32M | $ 2.96M | $ 1.86M | $ 1.27M |
Stockholders' Equity | $ -3.31M | $ -3.11M | $ -2.48M | $ -1.78M | $ -749.41K |
Cash Flow | |||||
Free Cash Flow | $ -85.43K | $ -418.92K | $ -388.48K | $ -587.93K | $ -331.00K |
Operating Cash Flow | $ -85.43K | $ -418.92K | $ -388.48K | $ -587.93K | $ -329.80K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -152.78K | $ 0.00 | $ -1.20K |
Financing Cash Flow | $ 85.41K | $ 122.82K | $ 794.15K | $ 313.62K | $ 645.58K |