Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 57.29B | 53.29B | 44.51B | 20.04B | 20.02B | 18.32B |
Gross Profit | 46.33B | 43.30B | 36.39B | 15.53B | 15.43B | 14.29B |
EBITDA | 17.31B | 15.03B | 12.14B | 960.00M | -393.00M | -209.00M |
Net Income | 18.05B | 17.07B | 9.92B | 1.40B | -550.00M | -3.25B |
Balance Sheet | ||||||
Total Assets | 252.44B | 242.58B | 219.14B | 191.69B | 191.86B | 187.25B |
Cash, Cash Equivalents and Short-Term Investments | 80.02B | 79.57B | 59.34B | 42.55B | 49.38B | 42.92B |
Total Debt | 39.68B | 40.32B | 45.57B | 46.66B | 51.72B | 57.41B |
Total Liabilities | 102.96B | 99.10B | 96.13B | 78.67B | 81.40B | 85.68B |
Stockholders Equity | 148.44B | 142.55B | 122.18B | 112.28B | 109.68B | 100.35B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 19.03B | 21.40B | 2.14B | 1.90B | -4.36B |
Operating Cash Flow | 0.00 | 19.63B | 22.00B | 2.64B | 2.48B | -3.82B |
Investing Cash Flow | 0.00 | -6.05B | 5.92B | 1.14B | -4.15B | -3.82B |
Financing Cash Flow | 0.00 | -6.71B | -2.55B | -6.72B | 3.92B | 6.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $75.50B | 29.31 | 33.26% | ― | 10.23% | -44.56% | |
73 Outperform | $50.50B | 20.73 | 12.94% | 0.38% | 17.73% | 27.95% | |
72 Outperform | $26.96B | 26.67 | 129.04% | 0.55% | 5.69% | 47.33% | |
67 Neutral | $175.81B | 37.21 | -146.32% | 0.69% | 11.72% | 0.51% | |
66 Neutral | $8.98B | 107.15 | 22.38% | ― | 18.13% | -55.21% | |
63 Neutral | $1.83B | 32.93 | 8.76% | ― | 3.03% | 187.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |