Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 523.97M | $ 492.81M | $ 412.05M | $ 333.72M | $ 317.18M |
Gross Profit | $ 382.13M | $ 387.14M | $ 384.05M | $ 336.17M | $ 264.91M |
Operating Income | $ 155.12M | $ 160.93M | $ 173.91M | $ 163.70M | $ 87.35M |
EBITDA | $ 171.17M | $ 179.75M | $ 192.29M | $ 180.98M | $ 104.99M |
Net Income | $ 114.87M | $ 117.39M | $ 125.42M | $ 117.66M | $ 64.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 152.79M | $ 2.25B | $ 2.56B | $ 2.98B | $ 2.08B |
Total Assets | $ 9.67B | $ 9.91B | $ 9.93B | $ 8.61B | $ 7.64B |
Total Debt | $ 216.24M | $ 794.52M | $ 442.55M | $ 184.53M | $ 139.44M |
Net Debt | $ 71.28M | $ 695.82M | $ 335.32M | $ -583.89M | $ -530.12M |
Total Liabilities | $ 8.45B | $ 8.75B | $ 8.88B | $ 7.61B | $ 6.71B |
Stockholders' Equity | $ 1.22B | $ 1.16B | $ 1.05B | $ 1.00B | $ 925.11M |
Cash Flow | |||||
Free Cash Flow | $ 105.15M | $ 134.00M | $ 159.27M | $ 129.01M | $ 111.99M |
Operating Cash Flow | $ 109.71M | $ 138.89M | $ 162.90M | $ 132.21M | $ 114.80M |
Investing Cash Flow | $ 285.00M | $ 28.57M | $ -723.22M | $ -883.81M | $ -816.33M |
Financing Cash Flow | $ -348.45M | $ -175.98M | $ -100.86M | $ 850.47M | $ 1.09B |