Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.14M | $ 2.73M | $ 3.43M | $ 3.01M | $ 2.94M |
Gross Profit | $ 1.46M | $ 990.00K | $ 1.20M | $ 864.00K | $ 831.00K |
EBIT | $ -923.00K | $ -1.30M | $ -1.45M | $ -1.45M | $ -1.91M |
EBITDA | $ -878.00K | $ -1.25M | $ -1.41M | $ -1.42M | $ -1.87M |
Net Income Common Stockholders | $ -866.00K | $ -1.48M | $ -1.42M | $ -1.31M | $ -1.94M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.41M | $ 2.14M | $ 3.54M | $ 3.82M | $ 2.63M |
Total Assets | $ 14.62M | $ 13.63M | $ 15.89M | $ 16.23M | $ 13.93M |
Total Debt | $ 385.00K | $ 522.00K | $ 655.00K | $ 849.00K | $ 486.00K |
Net Debt | $ -2.02M | $ -1.61M | $ -2.89M | $ -2.97M | $ -2.15M |
Total Liabilities | $ 7.93M | $ 7.96M | $ 8.65M | $ 8.25M | $ 8.37M |
Stockholders Equity | $ 6.69M | $ 5.67M | $ 7.24M | $ 7.98M | $ 5.56M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.10M | $ -1.23M | $ -232.00K | $ -2.63M | $ -379.00K |
Operating Cash Flow | $ -1.10M | $ -1.23M | $ -215.00K | $ -2.44M | $ -348.00K |
Investing Cash Flow | $ -1.00K | $ -2.00K | $ -17.00K | $ -82.00K | $ 34.00K |
Financing Cash Flow | $ 1.32M | $ -129.00K | $ -135.00K | $ 3.37M | $ -318.00K |