TipRanks
Go Ultimate55% OFF

Simulated Environment Concepts (SMEV) Financial Statements

Simulated Environment Concepts Financial Overview

Simulated Environment Concepts's market cap is currently $10.92M. The company's EPS TTM is $0.00; its P/E ratio is -105.79; Simulated Environment Concepts has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 14.20K$ 56.28K$ 29.76K$ 8.92K$ 0.00
Gross Profit$ 0.00$ 0.00$ 29.76K$ 3.74K$ 0.00
Operating Income$ -15.88K$ -82.25K$ -192.09K$ -172.26K$ -18.18K
EBITDA$ -15.88K$ -82.25K$ -192.09K$ 55.90K$ 145.08K
Net Income$ -176.00K$ -184.09K$ -285.94K$ -233.95K$ -91.47K
Balance Sheet
Cash & Short-Term Investments$ 1.84K$ 2.46K$ 1.39K$ 7.90K$ 136.63K
Total Assets$ 423.10K$ 430.78K$ 485.94K$ 473.57K$ 434.30K
Total Debt$ 862.71K$ 856.32K$ 776.78K$ 687.62K$ 525.77K
Net Debt$ 860.86K$ 853.86K$ 775.39K$ 679.73K$ 389.14K
Total Liabilities$ 1.15M$ 1.11M$ 936.59K$ 750.10K$ 525.77K
Stockholders' Equity$ -730.52K$ -676.06K$ -450.65K$ -276.53K$ -91.47K
Cash Flow
Free Cash Flow$ -160.73K$ -119.78K$ -282.30K$ -297.34K$ -386.28K
Operating Cash Flow$ -160.73K$ -112.78K$ -281.62K$ -190.95K$ -89.98K
Investing Cash Flow$ 0.00$ -7.00K$ -25.69K$ -360.71K$ -499.16K
Financing Cash Flow$ 160.11K$ 120.93K$ 300.72K$ 247.93K$ 725.77K

Currency in USD

Simulated Environment Concepts Earnings and Revenue History

-400K-200K0200K-3000 %-2000 %-1000 %0 %EarningsProfit Margin20212022202320242025RevenueEarningsProfit Margin

Simulated Environment Concepts Debt to Assets

0500K1M1.5M80 %160 %240 %320 %LiabilitiesDebt to Assets20212022202320242025AssetsLiabilitiesDebt to Assets

Simulated Environment Concepts Cash Flow

-750K-500K-250K0250K500K750K1M20212022202320242025OperatingInvestingFinancing

Simulated Environment Concepts Forecast EPS vs Actual EPS