Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
7.80B | 7.23B | 9.59B | 6.32B | 4.40B | Gross Profit |
2.31B | 2.62B | 3.13B | 2.25B | 1.60B | EBIT |
0.00 | 1.92B | 2.51B | 1.91B | 780.93M | EBITDA |
1.96B | 2.53B | 2.95B | 2.18B | 1.03B | Net Income Common Stockholders |
509.41M | 895.60M | 1.27B | 1.06B | 488.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.98B | 1.61B | 1.24B | 139.78M | 1.60B | Total Assets |
17.57B | 15.86B | 14.87B | 12.87B | 8.59B | Total Debt |
8.67B | 7.69B | 6.72B | 5.94B | 3.36B | Net Debt |
6.69B | 6.07B | 5.49B | 5.80B | 1.75B | Total Liabilities |
13.47B | 10.61B | 9.97B | 9.09B | 5.44B | Stockholders Equity |
4.00B | 4.93B | 4.60B | 3.52B | 2.94B |
Cash Flow | Free Cash Flow | |||
662.07M | 1.03B | 1.51B | -1.31M | 573.08M | Operating Cash Flow |
1.48B | 1.85B | 1.99B | 435.09M | 784.86M | Investing Cash Flow |
-843.11M | -856.41M | -485.81M | -476.19M | -169.85M | Financing Cash Flow |
-271.15M | -618.48M | -409.97M | -1.42B | 159.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.62B | 11.05 | 7.51% | 3.11% | -0.64% | ― | |
71 Outperform | $1.47B | 9.85 | 16.24% | 3.92% | 1.90% | 21.37% | |
69 Neutral | $1.32B | 14.11 | 8.87% | 2.29% | 0.91% | -49.71% | |
68 Neutral | $373.41M | 6.53 | 15.25% | 6.72% | 1.09% | 21.46% | |
67 Neutral | $10.81B | 10.19 | 10.36% | 3.48% | -10.90% | -36.54% | |
64 Neutral | $949.93M | 15.17 | 4.51% | 3.64% | 17.05% | -73.53% | |
57 Neutral | $4.81B | 19.87 | -17.81% | 5.21% | 13.60% | -27.95% |