Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.11B | 2.74B | 2.54B | 2.23B | 1.86B | Gross Profit |
745.60M | 647.50M | 574.90M | 491.40M | 379.80M | EBIT |
348.80M | 328.00M | 345.20M | 302.20M | 246.60M | EBITDA |
559.30M | 446.10M | 460.00M | 401.00M | 277.80M | Net Income Common Stockholders |
-168.10M | -11.90M | 87.00M | 70.70M | 1.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
269.50M | 195.90M | 282.90M | 389.90M | 317.90M | Total Assets |
7.89B | 6.88B | 6.68B | 6.12B | 5.41B | Total Debt |
3.70B | 3.06B | 2.93B | 3.29B | 3.20B | Net Debt |
3.43B | 2.87B | 2.65B | 2.90B | 2.88B | Total Liabilities |
4.25B | 3.51B | 6.68B | 6.12B | 5.41B | Stockholders Equity |
1.79B | 1.99B | 2.00B | 1.09B | 115.60M |
Cash Flow | Free Cash Flow | |||
209.70M | 205.00M | 78.20M | 29.50M | 204.00M | Operating Cash Flow |
300.10M | 293.80M | 158.80M | 87.10M | 246.90M | Investing Cash Flow |
-488.50M | -225.60M | -307.90M | -331.70M | -88.40M | Financing Cash Flow |
262.00M | -155.20M | 42.10M | 316.30M | 66.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $2.05B | 25.19 | 9.18% | ― | 11.38% | 10.29% | |
76 Outperform | $1.21B | 33.49 | 5.00% | ― | 54.81% | -45.07% | |
71 Outperform | $3.07B | 34.62 | 7.85% | ― | 5.34% | ― | |
64 Neutral | $1.86B | 10.78 | 10.38% | 3.02% | -8.86% | -36.22% | |
60 Neutral | $2.12B | 11.27 | 6.35% | ― | 5.48% | ― | |
60 Neutral | $2.90B | ― | -10.43% | ― | 13.54% | -30732.00% | |
53 Neutral | $5.14B | 3.03 | -43.89% | 2.83% | 16.75% | -0.06% |