| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | Rs 131.46B | Rs 152.34B | Rs 146.46B | Rs 135.61B | Rs 127.94B |
| Gross Profit | Rs 14.14B | Rs 18.18B | Rs 17.38B | Rs 16.30B | Rs 15.36B |
| Operating Income | Rs 1.98B | Rs 2.90B | Rs 2.52B | Rs 3.43B | Rs 3.39B |
| EBITDA | Rs 4.20B | Rs 5.77B | Rs 3.65B | Rs 6.01B | Rs 5.92B |
| Net Income | Rs -4.83B | Rs 351.90M | Rs 401.30M | Rs 2.15B | Rs 2.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | Rs 2.75B | Rs 1.62B | Rs 1.71B | Rs 1.11B | Rs 1.64B |
| Total Assets | Rs 46.22B | Rs 59.26B | Rs 61.60B | Rs 57.12B | Rs 52.07B |
| Total Debt | Rs 16.27B | Rs 24.30B | Rs 26.82B | Rs 25.83B | Rs 24.30B |
| Net Debt | Rs 13.51B | Rs 22.68B | Rs 25.11B | Rs 24.72B | Rs 22.65B |
| Total Liabilities | Rs 40.91B | Rs 48.88B | Rs 51.37B | Rs 47.11B | Rs 43.69B |
| Stockholders' Equity | Rs 5.31B | Rs 10.37B | Rs 10.22B | Rs 9.78B | Rs 8.20B |
| Cash Flow | |||||
| Free Cash Flow | Rs 3.38B | Rs 2.21B | Rs 2.35B | Rs 660.90M | Rs 341.10M |
| Operating Cash Flow | Rs 4.29B | Rs 3.47B | Rs 4.39B | Rs 2.44B | Rs 1.78B |
| Investing Cash Flow | Rs -901.50M | Rs -334.10M | Rs -1.23B | Rs -1.17B | Rs -658.20M |
| Financing Cash Flow | Rs -1.29B | Rs -3.72B | Rs -3.08B | Rs -2.44B | Rs -2.54B |