Dec 20 | Dec 19 | Dec 18 | Dec 17 | Dec 16 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.36M | $ 9.42M | $ 14.14M | $ 23.55M | $ 7.36M |
Operating Income | $ -11.63M | $ -1.88M | $ -4.05M | $ 16.19M | $ -6.66M |
EBITDA | $ -58.62M | $ -16.92M | $ -3.83M | $ 19.79M | $ 5.82M |
Net Income | $ -64.86M | $ -24.13M | $ -10.30M | $ 13.37M | $ 2.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 101.57M | $ 168.65M | $ 211.47M | $ 234.91M | $ 192.37M |
Total Debt | $ 25.05M | $ 50.78M | $ 65.11M | $ 60.00M | $ 70.00M |
Net Debt | $ -22.57M | $ 41.08M | $ 54.59M | $ 42.60M | $ 44.05M |
Total Liabilities | $ 74.04M | $ 128.21M | $ 146.90M | $ 158.73M | $ 129.35M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 16.98M | $ 19.91M | $ -12.84M | $ -2.90M | $ 26.08M |
Operating Cash Flow | $ 17.03M | $ 19.93M | $ -11.90M | $ -1.94M | $ 26.34M |
Investing Cash Flow | |||||
Financing Cash Flow |