| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.87B | 8.87B | 9.17B | 9.17B | 9.19B |
| Gross Profit | 3.25B | 3.23B | 3.21B | 3.03B | 3.01B |
| EBITDA | 1.21B | 695.50M | 997.70M | 1.11B | 1.20B |
| Net Income | 234.70M | -244.50M | 32.20M | -114.60M | 102.90M |
Balance Sheet | |||||
| Total Assets | 4.65B | 7.27B | 7.11B | 7.33B | 7.60B |
| Cash, Cash Equivalents and Short-Term Investments | 168.70M | 273.80M | 303.40M | 230.70M | 210.40M |
| Total Debt | 2.37B | 3.50B | 3.77B | 3.97B | 4.01B |
| Total Liabilities | 4.36B | 6.68B | 6.12B | 6.38B | 6.34B |
| Stockholders Equity | 278.10M | 581.40M | 980.20M | 947.10M | 1.27B |
Cash Flow | |||||
| Free Cash Flow | 986.10M | 799.90M | 847.30M | 696.10M | 730.30M |
| Operating Cash Flow | 1.10B | 972.90M | 1.04B | 939.80M | 942.30M |
| Investing Cash Flow | 849.90M | -63.60M | -94.60M | -201.00M | -124.70M |
| Financing Cash Flow | -2.06B | -930.40M | -867.60M | -728.30M | -841.30M |