Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 500.08B | 526.82B | 552.76B | 473.48B | 372.22B | 338.45B |
Gross Profit | 125.84B | 144.05B | 149.32B | 111.74B | 89.75B | 79.13B |
EBITDA | 76.06B | 91.35B | 88.81B | 68.34B | 63.13B | 43.30B |
Net Income | 38.06B | 50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | ||||||
Total Assets | 677.60B | 714.56B | 674.07B | 629.06B | 515.86B | 510.82B |
Cash, Cash Equivalents and Short-Term Investments | 61.63B | 73.49B | 73.61B | 67.18B | 50.79B | 71.92B |
Total Debt | 265.59B | 258.85B | 233.52B | 205.05B | 151.45B | 152.78B |
Total Liabilities | 510.59B | 517.20B | 493.33B | 462.83B | 371.74B | 362.68B |
Stockholders Equity | 163.91B | 194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | ||||||
Free Cash Flow | 19.68B | 28.06B | -1.99B | 7.40B | 11.81B | 13.29B |
Operating Cash Flow | 42.73B | 46.44B | 26.68B | 33.24B | 33.65B | 30.61B |
Investing Cash Flow | -23.81B | -24.14B | -26.84B | -21.49B | -1.49B | -9.94B |
Financing Cash Flow | -12.04B | -21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr297.83B | 28.05 | 9.41% | 1.41% | -1.88% | 8.49% | |
76 Outperform | kr327.27B | 22.35 | 12.63% | 2.20% | -1.82% | 12.60% | |
71 Outperform | kr176.61B | 22.14 | 19.89% | 1.99% | 2.66% | 19.90% | |
68 Neutral | kr561.23B | 14.26 | 22.62% | 6.70% | -9.40% | -31.77% | |
66 Neutral | kr229.52B | 26.43 | 23.27% | 1.93% | 3.92% | 4.96% | |
65 Neutral | kr105.84B | 19.59 | 10.10% | 3.34% | -4.94% | -5.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |