Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
526.82B | 552.76B | 473.48B | 372.22B | 338.45B | Gross Profit |
144.05B | 149.32B | 111.74B | 89.75B | 79.13B | EBIT |
66.61B | 66.78B | 45.71B | 43.07B | 27.48B | EBITDA |
91.35B | 88.81B | 68.34B | 63.13B | 43.30B | Net Income Common Stockholders |
50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
73.49B | 73.61B | 67.18B | 50.79B | 71.92B | Total Assets |
714.56B | 674.07B | 629.06B | 515.86B | 510.82B | Total Debt |
258.85B | 233.52B | 205.05B | 151.45B | 152.78B | Net Debt |
185.58B | 159.99B | 137.96B | 100.83B | 81.07B | Total Liabilities |
517.20B | 493.33B | 462.83B | 371.74B | 362.68B | Stockholders Equity |
194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | Free Cash Flow | |||
28.06B | -1.99B | 7.40B | 11.81B | 13.29B | Operating Cash Flow |
46.44B | 26.68B | 33.24B | 33.65B | 30.61B | Investing Cash Flow |
-24.14B | -26.84B | -21.49B | -1.49B | -9.94B | Financing Cash Flow |
-21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | kr249.82B | 28.83 | 1.76% | 7.22% | -2.59% | ||
78 Outperform | kr162.44B | 21.83 | 18.80% | 2.12% | 6.40% | 18.28% | |
78 Outperform | kr701.17B | 22.57 | 27.15% | 2.17% | 0.54% | 1.79% | |
74 Outperform | kr527.67B | 11.65 | 25.90% | 3.02% | -6.35% | -9.41% | |
70 Neutral | kr252.13B | 17.28 | 15.81% | 2.80% | -1.09% | 15.72% | |
65 Neutral | kr86.26B | 13.67 | 11.14% | 3.93% | -3.96% | 2.77% | |
64 Neutral | $4.30B | 11.84 | 5.23% | 249.82% | 4.10% | -10.59% |