Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
275.90M | 278.50M | 264.27M | 284.08M | 252.28M | 163.62M | Gross Profit |
105.90M | 106.00M | 100.10M | 95.83M | 94.17M | 64.24M | EBIT |
43.50M | 45.10M | 49.87M | 49.56M | 52.42M | 30.85M | EBITDA |
49.60M | 48.20M | 57.65M | 61.19M | 61.88M | 38.30M | Net Income Common Stockholders |
29.90M | 31.30M | 35.71M | 36.79M | 39.78M | 23.24M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
28.70M | 29.51M | 33.16M | 37.53M | 35.19M | 32.49M | Total Assets |
339.30M | 329.66M | 327.37M | 291.08M | 291.32M | 245.34M | Total Debt |
0.00 | 75.55M | 86.61M | 71.57M | 82.32M | 85.16M | Net Debt |
-28.70M | 46.05M | 53.45M | 34.04M | 47.13M | 52.66M | Total Liabilities |
147.10M | 149.60M | 155.08M | 136.20M | 148.76M | 131.31M | Stockholders Equity |
192.20M | 180.10M | 172.28M | 154.88M | 142.56M | 114.03M |
Cash Flow | Free Cash Flow | ||||
40.40M | 31.71M | 42.62M | 40.18M | 18.51M | 18.95M | Operating Cash Flow |
41.90M | 42.49M | 54.97M | 48.76M | 32.17M | 26.31M | Investing Cash Flow |
-2.80M | -16.17M | -45.07M | -13.17M | -14.58M | -14.82M | Financing Cash Flow |
-27.20M | -29.89M | -14.28M | -32.42M | -15.27M | -9.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr6.41B | 23.55 | 6.63% | 2.96% | 26.05% | -30.44% | |
75 Outperform | kr2.12B | 26.73 | 31.91% | ― | 43.23% | 13.16% | |
74 Outperform | kr14.80B | 21.60 | 9.04% | 1.74% | 0.13% | 29.88% | |
74 Outperform | €15.40B | 23.81 | 15.07% | 0.92% | -3.59% | -1.67% | |
65 Neutral | €9.10B | 26.61 | 16.33% | 2.33% | 2.59% | -11.50% | |
64 Neutral | $4.43B | 12.01 | 5.16% | 249.23% | 4.03% | -11.73% | |
62 Neutral | kr7.67B | 26.62 | 3.84% | 3.15% | -5.29% | -44.98% |