| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 796.20M | 772.50M | 754.10M | 778.90M | 618.10M | 553.20M |
| Gross Profit | 530.90M | 519.60M | 482.50M | 423.30M | 390.50M | 365.90M |
| EBITDA | 642.90M | 461.60M | 431.20M | 161.40M | 1.67B | 813.70M |
| Net Income | 268.40M | 224.80M | -206.10M | 131.60M | 1.30B | 519.70M |
Balance Sheet | ||||||
| Total Assets | 13.44B | 14.32B | 13.63B | 13.80B | 13.58B | 10.30B |
| Cash, Cash Equivalents and Short-Term Investments | 142.60M | 124.50M | 109.80M | 90.00M | 87.40M | 280.10M |
| Total Debt | 6.99B | 7.53B | 7.43B | 7.29B | 7.03B | 5.74B |
| Total Liabilities | 8.27B | 8.90B | 8.61B | 8.42B | 8.34B | 6.67B |
| Stockholders Equity | 5.18B | 5.42B | 5.02B | 5.37B | 5.22B | 3.53B |
Cash Flow | ||||||
| Free Cash Flow | 137.90M | 128.40M | 128.80M | 440.70M | 549.30M | 661.00M |
| Operating Cash Flow | 139.50M | 130.40M | 128.90M | 441.20M | 261.70M | 178.50M |
| Investing Cash Flow | -169.50M | -62.60M | -341.30M | -615.60M | -956.40M | -1.04B |
| Financing Cash Flow | -91.40M | -53.10M | 232.30M | 177.00M | 501.90M | 963.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr1.92B | 7.58 | ― | 1.56% | 0.71% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | €3.68B | 14.75 | 5.10% | ― | 2.86% | ― | |
62 Neutral | kr697.76M | 13.85 | ― | 14.34% | 6.55% | 1402.99% | |
60 Neutral | €3.82B | 22.63 | 2.27% | ― | 51.80% | ― | |
55 Neutral | €16.33B | 28.34 | 3.19% | 1.78% | 0.03% | ― | |
38 Underperform | €3.20B | -46.90 | -1.49% | ― | 44.40% | 64.16% |