| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 471.30M | 450.94M | 399.34M | 323.30M | 244.53M | 187.11M | 
| Gross Profit | 105.29M | 90.33M | 367.63M | 69.89M | 50.54M | 47.51M | 
| EBITDA | 28.37M | 13.59M | 13.21M | 12.71M | 1.97M | 11.42M | 
| Net Income | -3.66M | -19.77M | -16.88M | -6.40M | -6.80M | 4.01M | 
Balance Sheet  | ||||||
| Total Assets | 107.89M | 107.70M | 122.11M | 130.13M | 76.88M | 44.61M | 
| Cash, Cash Equivalents and Short-Term Investments | 20.20M | 1.08M | 1.15M | 2.40M | 7.07M | 8.83M | 
| Total Debt | 7.30M | 19.55M | 27.93M | 43.00M | 25.29M | 11.46M | 
| Total Liabilities | 109.86M | 110.31M | 121.22M | 114.17M | 63.90M | 41.49M | 
| Stockholders Equity | -1.99M | -2.66M | 883.00K | 15.89M | 12.90M | 3.12M | 
Cash Flow  | ||||||
| Free Cash Flow | 31.66M | 7.82M | 4.03M | -20.74M | -26.28M | -4.82M | 
| Operating Cash Flow | 33.92M | 11.84M | 10.76M | 3.82M | 9.29M | 12.66M | 
| Investing Cash Flow | -1.91M | -5.10M | -10.45M | -26.24M | -37.79M | -21.04M | 
| Financing Cash Flow | -19.62M | -6.80M | -1.57M | 17.75M | 26.74M | 6.83M |