| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 84.30B | 144.06B | 71.38B | 52.48B | 45.91B | 45.09B | 
| Gross Profit | 71.59B | 73.33B | 72.25B | 52.48B | 45.91B | 45.09B | 
| EBITDA | 33.55B | 0.00 | 44.74B | 27.72B | 26.47B | 17.78B | 
| Net Income | 33.93B | 34.87B | 34.13B | 21.36B | 20.87B | 12.93B | 
| Balance Sheet | ||||||
| Total Assets | 3.13T | 3.01T | 2.86T | 2.85T | 2.75T | 2.59T | 
| Cash, Cash Equivalents and Short-Term Investments | 325.02B | 492.04B | 252.99B | 365.99B | 360.15B | 293.81B | 
| Total Debt | 943.36B | 923.10B | 866.22B | 881.36B | 806.11B | 770.22B | 
| Total Liabilities | 2.92T | 2.79T | 2.66T | 2.68T | 806.11B | 770.22B | 
| Stockholders Equity | 208.68B | 218.87B | 198.76B | 176.06B | 161.67B | 155.17B | 
| Cash Flow | ||||||
| Free Cash Flow | 36.13B | 80.41B | -146.00B | -18.98B | 49.16B | 108.87B | 
| Operating Cash Flow | 36.58B | 80.82B | -145.15B | -18.62B | 49.41B | 109.24B | 
| Investing Cash Flow | -180.00M | -147.00M | -418.00M | 691.00M | 628.00M | 1.38B | 
| Financing Cash Flow | -23.81B | -12.64B | 32.17B | 10.02B | 14.15B | -8.70B | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| 82 Outperform | kr58.88B | 22.48 | 42.92% | 3.19% | 7.33% | 23.01% | |
| 75 Outperform | kr321.52B | 9.41 | 16.62% | 7.57% | -7.47% | -1.55% | |
| 73 Outperform | kr364.77B | 11.02 | 15.21% | 4.69% | -7.62% | -10.61% | |
| 72 Outperform | €70.15B | 25.01 | 45.35% | 2.95% | 2.54% | 4.51% | |
| 70 Outperform | kr248.90B | 9.48 | 13.61% | 11.96% | -12.96% | -9.56% | |
| 68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |