| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 541.65M | 569.95M | 294.89M | 246.35M | 187.09M | 142.63M |
| Gross Profit | 288.43M | 295.64M | 132.17M | 111.57M | 83.46M | 57.43M |
| EBITDA | 90.20M | 118.97M | 56.04M | 44.78M | 28.89M | 15.68M |
| Net Income | 52.21M | 58.21M | 26.65M | 27.32M | 16.10M | 8.27M |
Balance Sheet | ||||||
| Total Assets | 959.54M | 1.00B | 804.89M | 342.55M | 308.85M | 164.90M |
| Cash, Cash Equivalents and Short-Term Investments | 164.51M | 158.49M | 241.45M | 36.68M | 27.80M | 38.12M |
| Total Debt | 0.00 | 63.09M | 62.94M | 70.77M | 81.48M | 24.10M |
| Total Liabilities | 259.77M | 301.70M | 172.64M | 152.74M | 160.75M | 53.85M |
| Stockholders Equity | 699.76M | 699.40M | 632.25M | 189.81M | 148.10M | 111.05M |
Cash Flow | ||||||
| Free Cash Flow | 77.99M | 59.24M | 24.37M | 23.89M | -11.74M | -2.89M |
| Operating Cash Flow | 94.05M | 73.53M | 37.28M | 31.94M | 7.28M | 20.56M |
| Investing Cash Flow | 1.86M | -330.31M | -12.90M | -8.04M | -51.90M | -23.44M |
| Financing Cash Flow | -26.26M | 171.40M | 178.99M | -18.54M | 33.22M | -2.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr1.59B | 39.25 | ― | ― | 13.36% | -20.56% | |
64 Neutral | €1.11B | 47.83 | 6.93% | ― | -5.80% | -65.99% | |
57 Neutral | $1.54B | 138.75 | 2.64% | ― | 14.28% | -68.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr1.23B | -24.30 | ― | ― | 38.43% | 57.76% | |
44 Neutral | $883.55M | -6.48 | -36.55% | ― | 62.24% | 21.16% | |
43 Neutral | €1.00B | -24.63 | -4.42% | ― | 13.48% | 28.98% |