| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 95.55B | 98.72B | 103.88B | 96.93B | 81.73B | 74.85B | 
| Gross Profit | 26.19B | 27.37B | 26.49B | 24.47B | 23.27B | 16.99B | 
| EBITDA | 13.62B | 14.61B | 14.34B | 11.51B | 13.76B | 10.08B | 
| Net Income | 5.37B | 6.47B | 6.39B | 4.47B | 7.33B | 4.30B | 
Balance Sheet  | ||||||
| Total Assets | 111.38B | 119.41B | 111.90B | 110.92B | 99.63B | 90.56B | 
| Cash, Cash Equivalents and Short-Term Investments | 11.37B | 11.09B | 13.65B | 11.22B | 13.66B | 14.64B | 
| Total Debt | 19.30B | 20.04B | 21.69B | 21.27B | 19.21B | 17.82B | 
| Total Liabilities | 55.99B | 57.44B | 56.95B | 56.88B | 54.26B | 54.84B | 
| Stockholders Equity | 53.16B | 59.65B | 52.74B | 51.93B | 43.65B | 34.31B | 
Cash Flow  | ||||||
| Free Cash Flow | 5.44B | 5.70B | 8.02B | 428.00M | 1.36B | 4.89B | 
| Operating Cash Flow | 10.65B | 10.79B | 13.78B | 5.64B | 5.25B | 8.27B | 
| Investing Cash Flow | -2.85B | -5.60B | -5.87B | -5.35B | -3.15B | -3.01B | 
| Financing Cash Flow | -4.85B | -7.57B | -4.51B | -3.40B | -3.51B | 2.69B | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | kr362.39B | 24.59 | 16.39% | 1.99% | -1.77% | 21.13% | |
| ― | kr187.65B | 22.50 | 20.42% | 1.87% | 3.54% | 20.94% | |
| ― | kr111.68B | 22.93 | 8.90% | 3.16% | -4.16% | -12.95% | |
| ― | kr77.01B | 28.68 | 9.09% | 0.81% | -4.57% | 72.98% | |
| ― | kr87.88B | 24.77 | 9.56% | 1.89% | 2.73% | 7.56% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | kr25.91B | 18.21 | 5.76% | 2.21% | -1.74% | -0.59% |