Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
29.70M | 23.25M | 17.89M | 11.73M | 9.52M | Gross Profit |
21.08M | 16.04M | 11.23M | 6.58M | 5.00M | EBIT |
-67.17M | -53.94M | -46.45M | -42.41M | -33.92M | EBITDA |
-60.83M | -51.83M | -39.33M | -38.58M | -32.19M | Net Income Common Stockholders |
-61.13M | -55.59M | -39.90M | -41.69M | -34.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
11.24M | 34.12M | 18.83M | 65.61M | 41.43M | Total Assets |
61.73M | 64.33M | 49.85M | 85.46M | 59.25M | Total Debt |
0.00 | 6.80M | 8.12M | 2.86M | 1.92M | Net Debt |
-11.24M | -27.32M | -10.71M | -62.75M | -39.51M | Total Liabilities |
25.08M | 21.28M | 24.62M | 14.66M | 12.39M | Stockholders Equity |
36.65M | 43.06M | 25.24M | 70.80M | 46.86M |
Cash Flow | Free Cash Flow | |||
-57.81M | -52.37M | -44.85M | -40.12M | -34.16M | Operating Cash Flow |
-57.38M | -51.98M | -44.47M | -39.50M | -33.86M | Investing Cash Flow |
-428.00K | -383.00K | -381.00K | -526.00K | 858.00K | Financing Cash Flow |
34.91M | 67.68M | -2.48M | 64.22M | 47.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | $5.24B | 3.76 | -41.88% | 2.85% | 17.01% | 0.78% | |
46 Neutral | kr207.86M | ― | -102.63% | ― | -0.61% | 54.19% | |
43 Neutral | kr130.24M | ― | -151.03% | ― | 27.78% | 43.32% | |
37 Underperform | kr166.80M | ― | -159.24% | ― | -22.50% | 76.74% | |
34 Underperform | kr67.74M | ― | ― | ― | ― | ||
33 Underperform | kr27.52M | ― | ― | -63.52% | 93.00% | ||
28 Underperform | kr77.41M | ― | -19.16% | ― | ― | -13.59% |