| Breakdown | TTM | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.47B | 11.83B | 11.12B | 10.20B | 9.49B | 8.63B |
| Gross Profit | 5.13B | 5.09B | 4.83B | 4.19B | 4.01B | 3.64B |
| EBITDA | 1.92B | 1.82B | 1.71B | 1.35B | 1.55B | 1.31B |
| Net Income | 541.00M | 476.00M | 408.00M | 261.00M | 615.30M | 401.20M |
Balance Sheet | ||||||
| Total Assets | 9.38B | 9.35B | 9.10B | 8.85B | 8.19B | 6.96B |
| Cash, Cash Equivalents and Short-Term Investments | 300.00M | 99.00M | 171.00M | 182.20M | 169.70M | 66.00M |
| Total Debt | 5.19B | 5.66B | 5.72B | 5.93B | 5.17B | 4.50B |
| Total Liabilities | 7.20B | 7.61B | 7.50B | 7.58B | 6.92B | 5.97B |
| Stockholders Equity | 2.18B | 1.74B | 1.59B | 1.27B | 1.26B | 988.60M |
Cash Flow | ||||||
| Free Cash Flow | 1.33B | 727.00M | 1.23B | 834.30M | 367.90M | 265.80M |
| Operating Cash Flow | 1.76B | 1.12B | 1.40B | 1.01B | 624.90M | 744.80M |
| Investing Cash Flow | -468.00M | -405.00M | -165.00M | -172.40M | 607.20M | -387.50M |
| Financing Cash Flow | -1.12B | -791.00M | -1.24B | -825.80M | -1.13B | -356.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr13.48B | 24.82 | ― | 1.70% | 8.04% | 18.25% | |
70 Outperform | kr22.78B | 19.97 | 14.62% | 3.54% | 5.68% | 3.16% | |
67 Neutral | kr24.01B | 20.61 | 42.23% | 1.88% | 7.63% | 32.28% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | kr23.76B | 12.05 | 5.76% | 2.20% | -5.10% | 102.50% |