| Breakdown | Apr 2026 | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.60B | 11.83B | 11.12B | 10.20B | 9.49B |
| Gross Profit | 5.48B | 5.09B | 4.83B | 4.19B | 4.01B |
| EBITDA | 1.97B | 1.82B | 1.71B | 1.35B | 1.55B |
| Net Income | 549.00M | 476.00M | 408.00M | 261.00M | 615.30M |
Balance Sheet | |||||
| Total Assets | 9.61B | 9.35B | 9.10B | 8.85B | 8.19B |
| Cash, Cash Equivalents and Short-Term Investments | 160.00M | 99.00M | 171.00M | 182.20M | 169.70M |
| Total Debt | 5.43B | 5.66B | 5.72B | 5.93B | 5.17B |
| Total Liabilities | 7.45B | 7.61B | 7.50B | 7.58B | 6.92B |
| Stockholders Equity | 2.17B | 1.74B | 1.59B | 1.27B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 1.18B | 727.00M | 1.23B | 834.30M | 367.90M |
| Operating Cash Flow | 1.66B | 1.12B | 1.40B | 1.01B | 624.90M |
| Investing Cash Flow | -480.00M | -405.00M | -165.00M | -172.40M | 607.20M |
| Financing Cash Flow | -1.17B | -791.00M | -1.24B | -825.80M | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr23.06B | 20.22 | 14.62% | 3.54% | 5.68% | 3.16% | |
67 Neutral | kr26.47B | 22.64 | 42.23% | 1.88% | 7.63% | 32.28% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | kr23.62B | 11.98 | 5.76% | 2.20% | -5.10% | 102.50% | |
54 Neutral | kr11.83B | 21.47 | ― | 1.70% | 6.50% | 14.07% |