Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.81B | 3.56B | 2.05B | 3.20B | 3.07B | 3.85B | Gross Profit |
2.32B | 3.56B | 834.45M | 2.69B | 2.65B | 3.34B | EBIT |
1.60B | 0.00 | 401.54M | 1.03B | 1.73B | 1.29B | EBITDA |
1.11B | 0.00 | 984.93M | 0.00 | 1.39B | 1.49B | Net Income Common Stockholders |
1.39B | 200.38M | 257.86M | 797.47M | 1.52B | 953.66M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.76B | 4.76B | 6.06B | 231.61M | 215.59M | 208.52M | Total Assets |
54.15B | 54.15B | 51.37B | 47.80B | 42.96B | 41.45B | Total Debt |
0.00 | 0.00 | 6.89B | 6.98B | 8.55B | 7.00B | Net Debt |
-4.76B | -4.76B | -3.60B | 6.75B | 8.33B | 6.80B | Total Liabilities |
46.40B | 46.40B | 43.74B | 40.23B | 35.76B | 33.48B | Stockholders Equity |
7.74B | 7.74B | 7.63B | 7.57B | 7.20B | 7.98B |
Cash Flow | Free Cash Flow | ||||
731.16M | 2.64B | 1.88B | 2.29B | 405.52M | 1.41B | Operating Cash Flow |
905.83M | 2.75B | 2.13B | 2.49B | 518.85M | 1.48B | Investing Cash Flow |
-173.91M | -115.93M | -254.39M | -199.41M | -113.06M | -67.73M | Financing Cash Flow |
-1.36B | -1.05B | -719.32M | -2.06B | -160.77M | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr8.91B | 6.48 | ― | 8.78% | 7.15% | ||
70 Neutral | kr8.05B | 8.52 | 16.80% | ― | 33.39% | 67.61% | |
65 Neutral | kr7.95B | 12.18 | 26.39% | ― | 23.77% | 58.98% | |
64 Neutral | $12.75B | 9.93 | 7.86% | 17015.07% | 12.19% | -5.92% | |
58 Neutral | €425.88M | ― | -7.20% | ― | -3.13% | -844.33% | |
55 Neutral | kr4.68B | ― | -23.48% | ― | -9.54% | -905.07% | |
53 Neutral | kr4.83B | 34.11 | -0.06% | ― | 9.06% | -39.42% |