Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
89.00K | 244.00K | 17.99M | 39.61M | 20.75M | Gross Profit |
77.00K | -6.31M | -10.75M | 44.54M | 35.68M | EBIT |
0.00 | -168.70M | -95.74M | -54.86M | -31.32M | EBITDA |
-29.58M | -150.50M | -78.05M | -35.13M | -19.49M | Net Income Common Stockholders |
-55.98M | -159.96M | -93.14M | -38.80M | -20.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.71M | 1.66M | 14.55M | 73.46M | 20.82M | Total Assets |
11.64M | 39.05M | 192.65M | 193.44M | 127.19M | Total Debt |
8.70M | 20.25M | 52.44M | 3.70M | 3.96M | Net Debt |
5.98M | 18.58M | 37.89M | -69.76M | -16.86M | Total Liabilities |
13.07M | 62.17M | 101.50M | 30.26M | 37.64M | Stockholders Equity |
-1.43M | -23.12M | 91.15M | 163.18M | 89.55M |
Cash Flow | Free Cash Flow | |||
-54.17M | -62.64M | -90.67M | -52.82M | -43.66M | Operating Cash Flow |
-37.37M | -41.80M | -47.73M | -26.05M | -16.83M | Investing Cash Flow |
-16.80M | -20.84M | -42.94M | -26.77M | -26.83M | Financing Cash Flow |
55.23M | 49.00M | 32.73M | 105.42M | 58.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $8.78B | 14.76 | 5.05% | 174.28% | 3.62% | 3.48% | |
61 Neutral | €10.38M | ― | ― | 96.10% | 94.79% | ||
46 Neutral | kr229.77M | ― | -102.63% | ― | -0.61% | 54.19% | |
43 Neutral | kr128.89M | ― | -151.03% | ― | 27.78% | 43.32% | |
34 Underperform | €58.48M | ― | -82.35% | ― | 127.04% | 92.31% | |
33 Underperform | kr26.53M | ― | ― | -63.52% | 93.00% |