Want to see SE:NREST full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 2.55B | kr 1.91B | kr 1.77B | kr 1.21B | kr 488.85M |
| Gross Profit | kr 214.45M | kr 668.30M | kr 950.14M | kr 646.70M | kr 305.09M |
| Operating Income | kr 229.20M | kr 160.55M | kr 158.11M | kr 60.38M | kr 23.78M |
| EBITDA | kr 295.61M | kr 200.48M | kr 176.92M | kr 74.49M | kr 38.28M |
| Net Income | kr 196.08M | kr 119.72M | kr 80.73M | kr 25.36M | kr 15.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 162.25M | kr 190.97M | kr 122.96M | kr 124.88M | kr 71.41M |
| Total Assets | kr 1.04B | kr 657.83M | kr 552.24M | kr 404.18M | kr 256.52M |
| Total Debt | kr 81.57M | kr 33.81M | kr 34.45M | kr 20.54M | kr 16.96M |
| Net Debt | kr -80.68M | kr -157.16M | kr -88.51M | kr -104.33M | kr -54.45M |
| Total Liabilities | kr 669.88M | kr 511.67M | kr 391.66M | kr 333.94M | kr 210.86M |
| Stockholders' Equity | kr 250.46M | kr 143.38M | kr 96.58M | kr 39.65M | kr 37.08M |
| Cash Flow | |||||
| Free Cash Flow | kr 179.79M | kr 104.54M | kr 62.34M | kr 69.83M | kr 34.94M |
| Operating Cash Flow | kr 209.50M | kr 146.76M | kr 85.31M | kr 95.29M | kr 50.14M |
| Investing Cash Flow | kr -102.33M | kr -39.13M | kr -34.36M | kr -24.84M | kr -10.76M |
| Financing Cash Flow | kr -135.90M | kr -39.62M | kr -52.86M | kr -16.98M | kr -4.88M |