Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.65B | 2.57B | 3.74B | 3.03B | 2.55B | Gross Profit |
3.65B | 5.04B | 3.74B | 3.03B | 2.55B | EBIT |
2.71B | 2.15B | -44.00M | -46.00M | -41.00M | EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
1.29B | 1.29B | 1.14B | 753.00M | 303.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
0.00 | 3.20B | 3.11B | 5.31B | 3.79B | Total Assets |
67.21B | 54.06B | 48.68B | 44.29B | 37.98B | Total Debt |
0.00 | 1.86B | 3.97B | 6.23B | 1.38B | Net Debt |
0.00 | -3.20B | 864.00M | 920.00M | -2.42B | Total Liabilities |
58.15B | 45.75B | 42.11B | 38.88B | 33.21B | Stockholders Equity |
9.05B | 8.30B | 6.57B | 5.42B | 4.77B |
Cash Flow | Free Cash Flow | |||
-178.00M | 1.83B | 944.00M | 647.00M | 654.00M | Operating Cash Flow |
-101.00M | 1.89B | 983.00M | 682.00M | 693.00M | Investing Cash Flow |
-139.00M | -58.00M | -5.29B | -4.73B | -1.96B | Financing Cash Flow |
1.12B | 3.77B | 2.05B | 5.45B | -34.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr8.18B | 6.07 | ― | 8.78% | 7.15% | ||
70 Neutral | kr7.87B | 8.26 | 17.45% | ― | 33.39% | 67.61% | |
65 Neutral | €7.55B | 11.91 | 26.39% | ― | 23.77% | 58.98% | |
64 Neutral | $12.61B | 9.78 | 8.01% | 16985.69% | 12.73% | -4.58% | |
58 Neutral | kr442.60M | ― | -3.78% | ― | -3.13% | -844.33% | |
53 Neutral | kr4.71B | 33.97 | 1.96% | ― | 9.06% | -39.42% | |
46 Neutral | kr3.69B | ― | -26.06% | ― | -10.75% | -4961.15% |