| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 196.31M | 199.58M | 190.28M | 221.76M | 219.45M | 165.83M |
| Gross Profit | 92.67M | 92.40M | 81.79M | 86.73M | 84.48M | 70.95M |
| EBITDA | 7.77M | 10.52M | -5.01M | 780.00K | 6.30M | 5.08M |
| Net Income | -13.18M | -9.01M | -22.84M | -12.71M | -5.46M | -8.09M |
Balance Sheet | ||||||
| Total Assets | 240.46M | 231.13M | 245.81M | 278.10M | 284.35M | 250.28M |
| Cash, Cash Equivalents and Short-Term Investments | 9.09M | 2.88M | 9.06M | 22.88M | 63.60M | 29.79M |
| Total Debt | 32.68M | 23.10M | 26.15M | 31.84M | 27.72M | 40.29M |
| Total Liabilities | 63.49M | 47.82M | 52.75M | 62.48M | 56.28M | 63.09M |
| Stockholders Equity | 176.97M | 183.31M | 193.06M | 215.62M | 228.06M | 187.18M |
Cash Flow | ||||||
| Free Cash Flow | 1.21M | -2.47M | -9.53M | -44.22M | 516.00K | -23.45M |
| Operating Cash Flow | -12.00K | 7.43M | -352.00K | -11.10M | 7.19M | -16.85M |
| Investing Cash Flow | -9.18M | -9.71M | -9.18M | -33.12M | -6.25M | -6.60M |
| Financing Cash Flow | 2.07M | -3.06M | -5.17M | 3.85M | 33.23M | 30.05M |