Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.17B | 2.09B | 1.75B | 1.51B | 1.38B | 997.80M | Gross Profit |
476.40M | 448.30M | 359.40M | 335.60M | 395.00M | 263.50M | EBIT |
87.30M | 70.30M | 61.40M | 55.50M | 159.40M | 61.30M | EBITDA |
294.50M | 277.10M | 257.40M | 215.90M | 274.90M | 151.60M | Net Income Common Stockholders |
30.60M | 16.70M | 17.60M | 11.80M | 101.80M | 25.80M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
113.20M | 82.80M | 64.40M | 49.10M | 277.90M | 86.80M | Total Assets |
2.18B | 2.14B | 1.94B | 1.83B | 1.68B | 1.11B | Total Debt |
1.25B | 1.24B | 1.00B | 940.00M | 764.60M | 367.40M | Net Debt |
1.15B | 1.17B | 952.90M | 899.60M | 682.70M | 320.70M | Total Liabilities |
1.67B | 1.65B | 1.41B | 1.32B | 1.12B | 627.40M | Stockholders Equity |
487.70M | 464.80M | 496.50M | 474.70M | 517.60M | 448.00M |
Cash Flow | Free Cash Flow | ||||
148.80M | 139.60M | 94.50M | 29.60M | 114.50M | 83.50M | Operating Cash Flow |
271.40M | 261.90M | 205.00M | 170.20M | 216.70M | 156.00M | Investing Cash Flow |
-128.10M | -134.70M | -119.80M | -184.80M | -333.60M | -126.30M | Financing Cash Flow |
-114.30M | -108.00M | -73.70M | -24.30M | 164.10M | -14.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr23.22B | 75.09 | 5.83% | 0.24% | 6.33% | 291.12% | |
68 Neutral | kr1.91B | 9.66 | 6.38% | ― | 8.43% | 24.08% | |
67 Neutral | kr21.41B | 42.99 | 3.79% | 0.69% | 3.17% | ― | |
66 Neutral | kr36.18B | 104.28 | 0.68% | 18.16% | 35.85% | ||
65 Neutral | kr9.90B | 18.49 | 1.55% | 9.68% | 31.27% | ||
60 Neutral | kr20.07B | 91.35 | 3.18% | ― | 16.00% | 126.41% | |
52 Neutral | $5.21B | 3.49 | -43.30% | 2.83% | 14.70% | -0.24% |