| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.90B | 1.81B | 1.59B | 1.11B | 916.30M | 817.40M |
| Gross Profit | 1.11B | 1.06B | 926.40M | 462.40M | 369.80M | 326.60M |
| EBITDA | 401.60M | 396.00M | 327.40M | 237.30M | 186.80M | 147.80M |
| Net Income | 198.50M | 207.40M | 172.20M | 117.60M | 96.50M | 60.90M |
Balance Sheet | ||||||
| Total Assets | 2.09B | 1.99B | 1.66B | 1.43B | 1.17B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 335.10M | 370.10M | 188.20M | 236.20M | 139.70M | 146.50M |
| Total Debt | 335.10M | 358.00M | 261.20M | 340.00M | 256.90M | 263.70M |
| Total Liabilities | 727.70M | 703.20M | 635.10M | 570.60M | 471.80M | 479.30M |
| Stockholders Equity | 1.36B | 1.28B | 1.02B | 856.30M | 696.00M | 595.70M |
Cash Flow | ||||||
| Free Cash Flow | 267.30M | 293.80M | 188.70M | 41.20M | 55.40M | 91.20M |
| Operating Cash Flow | 326.00M | 360.00M | 228.00M | 85.50M | 116.30M | 115.60M |
| Investing Cash Flow | -167.90M | -128.80M | -152.30M | -56.10M | -64.80M | -131.90M |
| Financing Cash Flow | -75.00M | -46.10M | -119.70M | 61.20M | -64.10M | 144.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.50B | 13.89 | ― | 6.30% | -0.22% | -58.80% | |
74 Outperform | kr10.08B | 7.77 | 12.47% | 2.20% | 4.72% | -38.28% | |
64 Neutral | €5.81B | 660.12 | 0.16% | 3.11% | -96.46% | -99.03% | |
63 Neutral | €8.74B | 44.15 | 15.16% | ― | 11.30% | -14.49% | |
58 Neutral | €19.86B | -6.85 | -23.18% | 1.10% | 22.38% | -153.85% | |
57 Neutral | €4.21B | -52.39 | -1.58% | ― | 45733.33% | -105.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |