Want to see SE:LUMEN full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | kr 242.85M | kr 244.61M | kr 257.39M | kr 200.73M | kr 127.23M |
| Gross Profit | kr 24.38M | kr 149.94M | kr 162.60M | kr 121.17M | kr 75.12M |
| Operating Income | kr 24.38M | kr 28.65M | kr 59.60M | kr 40.18M | kr 21.90M |
| EBITDA | kr 39.66M | kr 51.40M | kr 69.90M | kr 47.56M | kr 27.57M |
| Net Income | kr 19.09M | kr 28.23M | kr 47.30M | kr 33.88M | kr 24.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | kr 108.18M | kr 118.58M | kr 84.31M | kr 86.12M | kr 16.75M |
| Total Assets | kr 303.80M | kr 352.37M | kr 321.50M | kr 191.27M | kr 94.45M |
| Total Debt | kr 5.01M | kr 8.00M | kr 11.23M | kr 14.74M | kr 8.88M |
| Net Debt | kr -103.17M | kr -110.57M | kr -73.08M | kr -71.38M | kr -7.87M |
| Total Liabilities | kr 47.02M | kr 113.04M | kr 111.58M | kr 54.13M | kr 34.20M |
| Stockholders' Equity | kr 256.79M | kr 239.33M | kr 209.92M | kr 137.14M | kr 60.26M |
| Cash Flow | |||||
| Free Cash Flow | kr 6.25M | kr 36.06M | kr 62.90M | kr 30.60M | kr 13.33M |
| Operating Cash Flow | kr 6.46M | kr 40.21M | kr 68.06M | kr 34.65M | kr 17.77M |
| Investing Cash Flow | kr -10.15M | kr -2.98M | kr -61.18M | kr -3.93M | kr -4.44M |
| Financing Cash Flow | kr -4.64M | kr -2.72M | kr -8.67M | kr 38.53M | kr -6.73M |