Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 659.60M | 642.70M | 610.40M | 621.00M | 407.90M | 294.00M |
Gross Profit | 606.10M | 574.20M | 561.20M | 519.30M | 334.40M | 248.30M |
EBITDA | 540.50M | 700.00M | 379.00M | 115.80M | 1.73B | 673.10M |
Net Income | 380.80M | 429.00M | -1.26B | 123.70M | 1.33B | 478.80M |
Balance Sheet | ||||||
Total Assets | 15.02B | 14.76B | 14.56B | 16.42B | 16.55B | 8.06B |
Cash, Cash Equivalents and Short-Term Investments | 22.70M | 61.00M | 433.70M | 47.60M | 227.50M | 6.00M |
Total Debt | 7.22B | 7.21B | 7.57B | 9.27B | 9.79B | 3.61B |
Total Liabilities | 8.74B | 8.74B | 8.97B | 10.77B | 11.30B | 4.65B |
Stockholders Equity | 6.20B | 5.94B | 5.52B | 5.54B | 5.14B | 3.41B |
Cash Flow | ||||||
Free Cash Flow | 197.50M | 175.30M | 141.20M | -10.00M | 116.70M | 109.90M |
Operating Cash Flow | 200.20M | 175.60M | 145.70M | -4.60M | 121.10M | 115.90M |
Investing Cash Flow | -234.20M | -169.60M | 766.30M | 247.60M | -4.25B | -1.08B |
Financing Cash Flow | -314.50M | -378.70M | -526.00M | -422.80M | 4.35B | 959.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr4.79B | 12.58 | ― | ― | 6.46% | ― | |
69 Neutral | kr4.01B | 17.25 | ― | ― | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | €3.86B | 16.47 | 4.06% | 0.96% | -4.24% | ― | |
54 Neutral | €3.73B | 83.81 | 0.37% | ― | 28.05% | ― | |
53 Neutral | €3.60B | ― | ― | ― | -31.01% | 82.46% |