Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.24M | 11.79M | 8.02M | 9.68M | 5.24M | 4.78M |
Gross Profit | -995.00K | -3.53M | -13.81M | 3.37M | 6.25M | 4.64M |
EBITDA | -54.66M | -58.75M | -68.98M | -57.73M | -23.15M | -19.39M |
Net Income | -71.21M | -75.52M | -102.85M | -64.16M | -29.38M | -25.60M |
Balance Sheet | ||||||
Total Assets | 362.24M | 187.32M | 259.61M | 265.04M | 329.39M | 355.28M |
Cash, Cash Equivalents and Short-Term Investments | 202.05M | 34.40M | 88.34M | 45.70M | 115.71M | 164.25M |
Total Debt | 88.00K | 145.00K | 181.00K | 322.00K | 433.00K | 383.00K |
Total Liabilities | 37.43M | 24.99M | 21.68M | 14.88M | 21.14M | 17.67M |
Stockholders Equity | 324.81M | 162.33M | 237.93M | 250.16M | 308.25M | 337.61M |
Cash Flow | ||||||
Free Cash Flow | -54.01M | -53.90M | -47.94M | -75.92M | -48.67M | -31.50M |
Operating Cash Flow | -53.36M | -53.20M | -45.83M | -69.79M | -25.46M | -20.08M |
Investing Cash Flow | -646.00K | -706.00K | -2.11M | -6.13M | -23.13M | -11.27M |
Financing Cash Flow | 193.41M | -36.00K | 90.58M | 5.91M | 50.00K | 143.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
53 Neutral | kr646.09M | 4.89 | 20.64% | ― | 38.50% | ― | |
47 Neutral | kr235.40M | -11.51 | ― | ― | ― | 53.88% | |
47 Neutral | kr348.97M | -3.13 | ― | ― | ― | 39.56% | |
45 Neutral | €348.31M | ― | -26.89% | ― | 86.56% | 49.49% | |
43 Neutral | kr402.03M | -3.02 | ― | ― | ― | 9.40% | |
38 Underperform | kr253.12M | -1.56 | -254.73% | ― | 82.14% | 11.89% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |