| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.47B | 168.91B | 185.31B | -27.30B | 265.34B | 88.46B |
| Gross Profit | 71.07B | 168.91B | 153.71B | -60.81B | 241.01B | 64.59B |
| EBITDA | 28.92B | 124.27B | 135.83B | -71.11B | 232.71B | 53.25B |
| Net Income | 23.36B | 113.34B | 127.05B | -74.76B | 228.06B | 52.79B |
Balance Sheet | ||||||
| Total Assets | 985.32B | 952.09B | 838.45B | 724.37B | 795.54B | 571.05B |
| Cash, Cash Equivalents and Short-Term Investments | 37.47B | 17.62B | 31.46B | 13.16B | 18.33B | 19.67B |
| Total Debt | 110.18B | 98.94B | 89.14B | 91.16B | 87.11B | 86.00B |
| Total Liabilities | 145.01B | 132.34B | 121.02B | 118.71B | 112.04B | 108.27B |
| Stockholders Equity | 839.99B | 819.36B | 716.77B | 604.87B | 682.61B | 461.84B |
Cash Flow | ||||||
| Free Cash Flow | 19.68B | 19.16B | 17.25B | -79.13B | 10.46B | 8.19B |
| Operating Cash Flow | 24.28B | 23.58B | 20.97B | -74.76B | 14.26B | 10.97B |
| Investing Cash Flow | -2.67B | -11.06B | 399.00M | -7.46B | -2.77B | -17.74B |
| Financing Cash Flow | 691.00M | -14.57B | -15.43B | -15.10B | -13.17B | 7.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | kr171.58B | 12.45 | 8.24% | 2.08% | 13.97% | -56.08% | |
| ― | kr171.68B | 12.44 | 8.24% | 2.09% | 13.97% | -56.08% | |
| ― | kr963.57B | 13.77 | 8.06% | 1.58% | 79.31% | -65.65% | |
| ― | kr126.23B | 17.38 | 6.37% | 0.90% | 11.43% | -0.95% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | kr24.59B | 199.11 | 0.33% | ― | -97.64% | ― | |
| ― | €24.46B | 201.25 | ― | ― | -97.64% | ― |